MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

RH (RH)

RH (RH)

|||

Cash Flow Overview

Change in Cash
$12,612K
Free Cash flow
$13,281K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under asset based cre...
    • Deferred revenue and customer de...
    • Non-cash operating lease cost
    • Others
Negative Cash Flow Breakdown
    • Repayments under asset based cre...
    • Capital expenditures
    • Landlord assets under constructi...
    • Others

Cash Flow
2026-05-02
2026-01-31
2025-11-01
2025-08-02
Net income (loss)
-13,697 28,775 36,265 51,708
Depreciation and amortization
38,747 40,259 38,376 34,629
Non-cash operating lease cost
27,490 27,397 26,944 25,911
Stock-based compensation expense
11,919 8,567 11,308 11,633
Asset impairments
NaN -1,248 1,935 3,948
Non-cash finance lease interest expense
11,278 11,210 10,690 9,248
Product recall
NaN NaN 0 -1,913
Deferred income taxes
NaN 25,632 NaN NaN
Share of equity method investments net (income) loss
-442 -1,651 -194 -1,352
Distribution of return on equity method investment
NaN 0 0 0
Other non-cash items
-2,268 -4,196 -2,533 373
Accounts receivable
8,991 247 1,910 -2,598
Merchandise inventories
-15,367 -58,525 -81,656 -55,585
Prepaid expense and other assets
11,404 32,353 8,389 14,391
Landlord assets under construction-net of tenant allowances
38,561 24,337 18,205 28,686
Accounts payable and accrued expenses
16,583 16,517 -7,831 -11,939
Deferred revenue and customer deposits
44,067 -10,902 -2,487 1,259
Other current liabilities
-3,124 -17,665 -739 17,034
Current and non-current operating lease liabilities
-29,070 -26,202 -28,390 -15,514
Other non-current liabilities
-10,813 -11,796 -10,094 -8,237
Net cash provided by operating activities
52,501 96,066 131,856 137,678
Capital expenditures
39,220 41,456 48,822 57,000
Acquisition of business
NaN 0 0 29,350
Equity method investments
NaN 0 0 0
Acquisition of intangible asset
NaN -69 140 3,031
Receipt of promissory note repayment from equity method investee
NaN 0 0 0
Distribution of return of equity method investment
NaN 0 0 0
Proceeds from insurance recoveries
NaN -246 1,050 275
Net cash used in investing activities
-39,220 -41,633 -47,912 -89,106
Borrowings under asset based credit facility
105,000 35,000 30,000 75,000
Repayments under asset based credit facility
95,000 80,000 100,000 125,000
Repayments under term loans
6,250 6,250 6,250 6,250
Repayments under real estate loans
NaN NaN 85 82
Debt issuance costs
NaN 342 231 2,766
Principal payments under finance lease agreements-net of tenant allowances
6,971 5,247 -242 1,567
Proceeds from exercise of stock options
2,740 2,188 943 428
Tax withholdings related to issuance of stock-based awards
NaN NaN 24 0
Other financing activities
-103 -2,411 NaN NaN
Net cash used in financing activities
-584 -56,753 -75,405 -60,237
Effects of foreign currency exchange rate translation on cash
-85 425 -13 141
Net increase in cash and cash equivalents
12,612 -1,895 8,526 -11,524
Beginning of period
-1,895 NaN -4,147 -15,671
End of period
10,717 NaN 8,526 -11,524
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Deferred revenue andcustomer deposits$44,067K (-17.69%↓ Y/Y)Depreciation andamortization$38,747K (9.96%↑ Y/Y)Non-cash operating leasecost$27,490K (9.11%↑ Y/Y)Accounts payable andaccrued expenses$16,583K (261.00%↑ Y/Y)Merchandise inventories-$15,367K (14.68%↑ Y/Y)Stock-based compensationexpense$11,919K (-3.68%↓ Y/Y)Non-cash finance leaseinterest expense$11,278K (26.08%↑ Y/Y)Other non-cash items-$2,268K (8.22%↑ Y/Y)Share of equity methodinvestments net (income)...-$442K (-105.39%↓ Y/Y)Net cash provided byoperating activities$52,501K (-39.40%↓ Y/Y)Canceled cashflow$115,660K Net increase in cashand cash...$12,612K (-19.52%↓ Y/Y)Canceled cashflow$39,889K Landlord assets underconstruction-net of tenant...$38,561K (116.63%↑ Y/Y)Current and non-currentoperating lease...-$29,070K (16.78%↑ Y/Y)Net income (loss)-$13,697K (-270.38%↓ Y/Y)Prepaid expense andother assets$11,404K (995.84%↑ Y/Y)Other non-currentliabilities-$10,813K (-34.14%↓ Y/Y)Accounts receivable$8,991K (4607.33%↑ Y/Y)Other currentliabilities-$3,124K (12.81%↑ Y/Y)Borrowings under assetbased credit facility$105,000K (-43.24%↓ Y/Y)Proceeds from exercise ofstock options$2,740K (230.12%↑ Y/Y)Net cash used ininvesting activities-$39,220K (12.93%↑ Y/Y)Net cash used infinancing activities-$584K (97.84%↑ Y/Y)Effects of foreigncurrency exchange rate...-$85K (-107.91%↓ Y/Y)Canceled cashflow$107,740K Capital expenditures$39,220K (-25.39%↓ Y/Y)Repayments under assetbased credit facility$95,000K (-52.50%↓ Y/Y)Principal payments underfinance lease...$6,971K (7.84%↑ Y/Y)Repayments under term loans$6,250K (0.00%↑ Y/Y)Other financingactivities-$103K