| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 671 | -2,711 |
| Depreciation | 1,073 | - |
| Amortization | 278 | - |
| Depreciation and amortization | 1,351 | 805 |
| Gain on bargain purchase | 5,311 | - |
| Stock-based compensation expense | 171 | 47 |
| Rent expense less than cash paid | -40 | -27 |
| Rent revenue in excess of cash received | -339 | -265 |
| Loss on lease termination | -303 | -303 |
| Amortization of deferred financing costs, debt discounts and premiums | 56 | 37 |
| Gain on operations transfer | 106 | 106 |
| Credit loss expense | 636 | 470 |
| Accounts receivable | 1,923 | 1,420 |
| Prepaid expenses and other assets | 243 | 60 |
| Accounts payable and accrued expenses | 3,718 | 3,949 |
| Change in inventory | 36 | - |
| Other liabilities | 98 | -217 |
| Net cash provided by (used in) operating activities | -994 | 805 |
| Cash acquired from merger | 5,975 | - |
| Purchase of property and equipment | 643 | 360 |
| Net cash provided by (used in) investing activities | 5,332 | -360 |
| Payment of senior debt | 1,293 | 800 |
| Payment of other debt | 584 | 569 |
| Repurchase of preferred b shares | 2,748 | - |
| Proceeds from the exercise of stock options | 128 | 129 |
| Proceeds from other debt | 679 | 532 |
| Net cash used in financing activities | -3,818 | -708 |
| Net change in cash and restricted cash | 520 | -263 |
| Cash and cash equivalents at beginning of period | 3,472 | - |
| Cash and cash equivalents at end of period | 3,992 | - |
REGIONAL HEALTH PROPERTIES, INC (RHEPB)
REGIONAL HEALTH PROPERTIES, INC (RHEPB)