| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property and equipment, net | 252 | |||
| Intangible assets, net | 315 | |||
| Prepaid expenses and other current assets | 1,219 | |||
| Returns asset | 93 | |||
| Note receivable - related party-Related Party | 0 | |||
| Inventory | 2,733 | |||
| Cash | 1,134 | |||
| Accounts receivable-Related Party | 124 | |||
| Accounts receivable-Nonrelated Party | 2,317 | |||
| Total current assets | 7,620 | |||
| Other non-current assets | 90 | |||
| Goodwill | 4,418 | |||
| Total assets | 12,695 | |||
| Notes payable to related parties, net of current portion-Related Party | 385 | |||
| Promissory note payable-Related Party | 1,500 | |||
| Promissory note payable-Nonrelated Party | 379 | |||
| Other current liabilities | 62 | |||
| Current portion of notes payable to related parties-Related Party | 265 | |||
| Warrant liability | 0 | |||
| Refund due to customer | 1,232 | |||
| Accrued expenses | 3,295 | |||
| Accounts payable | 1,996 | |||
| Reserve for sales returns | 521 | |||
| Total current liabilities | 9,250 | |||
| Promoissory note payable - semicab, inc., net of current portion-Related Party | 250 | |||
| Total liabilities | 9,885 | |||
| Treasury stock, 10,990 and 0 shares reserved at june 30, 2025 and december 31, 2024 | 758 | |||
| Accumulated deficit | -58,948 | |||
| Preferred stock, 1.00 par value 1,000,000 shares authorized no shares issued and outstanding at june 30, 2025 and december 31, 2024 | 0 | |||
| Non-controlling interest | -1,363 | |||
| Common stock, 0.01 par value 800,000,000 and 100,000,000 shares authorized 2,514,571 and 470,825 shares issued and outstanding at june 30, 2025 and december 31, 2024 | 25 | |||
| Additional paid-in capital | 63,854 | |||
| Total algorhythm holdings shareholders equity (deficit) | 2,810 | |||
| Total liabilities and shareholders equity (deficit) | 12,695 | |||
Algorhythm Holdings, Inc. (RIME)
Algorhythm Holdings, Inc. (RIME)