MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$74,900K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of debt
    • Proceeds from the sale of market...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Purchase of property and equipme...
    • Payments on debt and finance lea...
    • Purchases of marketable securiti...
    • Others

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
Cash Flow
2025-12-31
Net income
76,200
Depreciation and amortization
126,300
Deferred income taxes
33,900
Stock-based compensation expense
20,200
Other, net-Nonrelated Party
-8,300
Other, net-Related Party
2,400
Receivables-Nonrelated Party
-30,500
Receivables-Related Party
38,000
Inventories
-400
Other assets-Nonrelated Party
15,800
Other assets-Related Party
1,600
Accounts payable and other current liabilities-Nonrelated Party
-9,900
Accounts payable and other current liabilities-Related Party
29,900
Other non-current liabilities-Nonrelated Party
200
Other non-current liabilities-Related Party
63,800
Net cash provided by operating activities
322,000
Purchase of property and equipment
396,900
Proceeds from insurance, sale of property, and other equipment
700
Pre-delivery deposits paid
13,800
Cash acquired in connection with the merger
22,800
Purchases of marketable securities and investments
176,200
Proceeds from the sale of marketable securities
212,500
Net cash used in investing activities
-350,900
Proceeds from issuance of debt
299,400
Payments on debt and finance lease obligations
231,600
Payments on early debt extinguishment
0
Payments for u.s. treasury warrant redemption
1,100
Taxes paid for the net share settlement of restricted stock units
9,100
Other, net
-2,900
Net cash provided by (used in) financing activities
54,700
Net changes in cash, cash equivalents, and restricted cash
25,800
Cash, cash equivalents, and restricted cashbeginning of period
131,900
Cash, cash equivalents, and restricted cashend of period
157,700
Unit: Thousand (K) dollars

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$126,300K Net income$76,200K Other non-currentliabilities-Related Party$63,800K Deferred income taxes$33,900K Receivables-Nonrelated Party-$30,500K Proceeds from issuance ofdebt$299,400K Accounts payable andother current...$29,900K Stock-based compensationexpense$20,200K Other, net-NonrelatedParty-$8,300K Inventories-$400K Other non-currentliabilities-Nonrelated Party$200K Net cash provided byoperating activities$322,000K Net cash provided by(used in) financing...$54,700K Canceled cashflow$67,700K Canceled cashflow$244,700K Net changes in cash,cash equivalents,...$25,800K Canceled cashflow$350,900K Receivables-Related Party$38,000K Otherassets-Nonrelated Party$15,800K Accounts payable andother current...-$9,900K Other, net-RelatedParty$2,400K Other assets-RelatedParty$1,600K Proceeds from the sale ofmarketable securities$212,500K Cash acquired inconnection with the merger$22,800K Proceeds from insurance,sale of property, and...$700K Payments on debt andfinance lease...$231,600K Taxes paid for the netshare settlement of...$9,100K Other, net-$2,900K Payments for u.s.treasury warrant...$1,100K Net cash used ininvesting activities-$350,900K Canceled cashflow$236,000K Purchase of property andequipment$396,900K Purchases of marketablesecurities and investments$176,200K Pre-delivery deposits paid$13,800K

REPUBLIC AIRWAYS HOLDINGS INC. (RJET)

REPUBLIC AIRWAYS HOLDINGS INC. (RJET)