| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | -1,003 | -1,859 |
| Change in fair value of common stock warrant and option liabilities | 1,875 | 1,314 |
| Change in fair value of contingent consideration | -2,000 | -2,000 |
| Depreciation | 30 | 28 |
| Lease amortization | 122 | 117 |
| Amortization of note receivable discount | -69 | -69 |
| Gain on receipt of above food ingredients, inc. common stock | - | 1,067 |
| Gain on disposal of property and equipment | 0 | 0 |
| Gain on sale of rs durum wheat trait | 750 | 750 |
| Gain on receipt of above food ingredients, inc. common stock | 1,067 | - |
| Unrealized gain subsequent to receipt of above food ingredients, inc. common stock | 1,698 | - |
| Stock-based compensation | 217 | 164 |
| Credit loss | 4,745 | 4,489 |
| Write-down of inventories | 0 | - |
| Impairment of property and equipment | 0 | 0 |
| Accounts receivable and other receivables | 241 | 417 |
| Inventories | 552 | 585 |
| Prepaid expenses and other current assets | -717 | -544 |
| Other noncurrent assets | 56 | 56 |
| Accounts payable and accrued expenses | -172 | -630 |
| Amounts due to related parties | -30 | -30 |
| Other current liabilities | -57 | -57 |
| Operating lease liabilities | -139 | -129 |
| Net cash used in operating activities | -3,878 | -3,621 |
| Proceeds from sale of intangible assets | 750 | 750 |
| Proceeds from sale of property and equipment | 0 | 0 |
| Proceeds from sale of investments | 0 | 0 |
| Proceeds from sale of rs durum wheat trait | 0 | 0 |
| Cash paid related to sale of goodwheat | 0 | 0 |
| Purchases of property and equipment | 0 | 0 |
| Net cash provided by investing activities | 750 | 750 |
| Proceeds from espp purchases | 6 | 5 |
| Net cash provided by financing activities | 6 | 5 |
| Net decrease in cash and cash equivalents | -3,122 | -2,866 |
| Cash and cash equivalents at beginning of period | 4,242 | - |
| Cash and cash equivalents at end of period | 1,120 | - |
Arcadia Biosciences, Inc. (RKDA)
Arcadia Biosciences, Inc. (RKDA)