MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$68,510K
Net Income
-$4,295K
Net Profit Margin
-6.27%
EPS
-$0.2
Unit: Thousand (K) dollars
Revenue Breakdown
Owned Regions-US
US
CA-Owned Regions
Others
Revenue Breakdown
Franchising Segment
Marketing Funds
Mortgage
Revenue Breakdown
Continuing Franchise Fees
Marketing Funds
Broker Fees
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
68,510
70,228
71,137
73,247
Selling, operating and administrative expenses
32,882
46,811
37,333
32,453
Marketing funds expenses
16,787
16,866
17,556
18,142
Depreciation and amortization
5,870
5,875
6,215
6,443
Settlement and impairment charges
-
8,500
0
-2,104
Change in estimated tax receivable agreement liability
-
-
715
-
Merger transaction costs
11,455
-
-
-
Total operating expenses
66,994
78,052
61,819
54,934
Operating income (loss)
1,516
-7,824
9,318
18,313
Interest expense
7,169
7,158
7,740
8,054
Interest income
802
874
933
898
Foreign currency transaction gains (losses)
-356
16
371
94
Total other expenses, net
-6,723
-6,268
-6,436
-7,062
Income (loss) before provision for income taxes
-5,207
-14,092
2,882
11,251
Provision for income taxes
1,557
1,617
373
3,789
Net income (loss)
-6,764
-15,709
2,509
7,462
Less net income (loss) attributable to non-controlling interest
-2,469
-5,968
1,069
3,476
Net income (loss) attributable to re/max holdings, inc
-4,295
-9,741
1,440
3,986
Basic EPS
-0.2
-0.48
0.071
0.2
Diluted EPS
-0.2
-0.48
0.068
0.19
Basic Average Shares
21,284,638
20,491,629
20,200,858
20,043,339
Diluted Average Shares
21,284,638
20,491,629
21,225,185
20,682,749
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Owned Regions-US
$29,698K
(-6.32%↓ Y/Y)
CA-Owned Regions
$9,262K
(-6.91%↓ Y/Y)
Global And Other-Other
$4,205K
(10.86%↑ Y/Y)
Independent Regions-US
$1,417K
(-5.47%↓ Y/Y)
CA-Independent Regions
$712K
(3.34%↑ Y/Y)
Fee Revenue
$45,294K
(-4.91%↓ Y/Y)
Franchise Sales And Other
Revenue
$3,530K
(10.14%↑ Y/Y)
US
$12,453K
(-8.86%↓ Y/Y)
CA
$4,017K
(-6.88%↓ Y/Y)
Global And Other
$317K
(7.46%↑ Y/Y)
Net income (loss)
attributable to re/max...
-$4,295K
(-191.68%↓ Y/Y)
Less net income
(loss) attributable to...
-$2,469K
(-222.65%↓ Y/Y)
Franchising Segment
$48,824K
(-3.96%↓ Y/Y)
Marketing Funds
$16,787K
Mortgage
$2,899K
(-20.38%↓ Y/Y)
Net income (loss)
-$6,764K
(-200.99%↓ Y/Y)
Total revenue
$68,510K
(-5.83%↓ Y/Y)
Income (loss) before
provision for income taxes
-$5,207K
(-175.89%↓ Y/Y)
Provision for income taxes
$1,557K
(855.21%↑ Y/Y)
Operating income (loss)
$1,516K
(-89.21%↓ Y/Y)
Total operating
expenses
$66,994K
(14.12%↑ Y/Y)
Total other expenses,
net
-$6,723K
(6.42%↑ Y/Y)
Interest income
$802K
(-4.64%↓ Y/Y)
Selling, operating and
administrative expenses
$32,882K
(-2.97%↓ Y/Y)
Marketing funds expenses
$16,787K
(-8.13%↓ Y/Y)
Merger transaction
costs
$11,455K
Depreciation and
amortization
$5,870K
(-11.07%↓ Y/Y)
Interest expense
$7,169K
(-10.19%↓ Y/Y)
Foreign currency
transaction gains (losses)
-$356K
(-727.91%↓ Y/Y)
Buy us a coffee
RE MAX Holdings, Inc. (RMAX)
RE MAX Holdings, Inc. (RMAX)