| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 1,185,695 | 1,614,254 | ||
| Accounts receivable | 114,006 | 36,676 | ||
| Inventory | 155,886 | 105,688 | ||
| Prepaid expenses | 54,864 | 154,864 | ||
| Total current assets | 1,510,451 | 1,911,482 | ||
| Property and equipment, net | 677,544 | 504,409 | ||
| Other assets | 27,264 | 7,264 | ||
| Intangible assets | 487,700 | - | ||
| Less accumulated amortization | 401,851 | - | ||
| Intangible assets, net | 85,849 | 110,234 | ||
| Right of use asset, net | 538,741 | 273,461 | ||
| Goodwill | 1,679,978 | 1,679,978 | ||
| Total assets | 4,519,827 | 4,486,828 | ||
| Accounts payable and accrued liabilities | 337,595 | 179,538 | ||
| Accrued interest | 15,368,806 | 12,396,257 | ||
| Customer advances | 172,146 | 121,770 | ||
| Derivative liability | 7,029 | 6,166 | ||
| Lease liability, current portion | 186,516 | 64,176 | ||
| Convertible notes payable, net | 43,138 | 43,138 | ||
| Notes payable-related parties-Related Party | 7,800 | 7,800 | ||
| Notes payable, net | 1,150,135 | 17,722,932 | ||
| Total current liabilities | 17,273,165 | 30,541,777 | ||
| Lease liability, net of current portion | 357,272 | 209,285 | ||
| Notes payable, net of current portion | 16,943,831 | 2,757,016 | ||
| Total liabilities | 34,574,268 | 33,508,078 | ||
| Preferred stock, value-Series APreferred Stock | 1,050 | 1,050 | ||
| Preferred stock, value-Series CPreferred Stock | 1 | 1 | ||
| Preferred stock, value-Series DPreferred Stock | 10 | 10 | ||
| Common stock, 0.001 par value 100,000,000 shares authorized 12,538,968 issued and outstanding as of september 30, 2025, and december 31, 2024, respectively | 12,539 | 12,539 | ||
| Additional paid in capital | 43,904,627 | 40,584,077 | ||
| Accumulated deficit | -73,972,668 | -69,618,927 | ||
| Total stockholders deficit | -30,054,441 | -29,021,250 | ||
| Total liabilities and stockholders deficit | 4,519,827 | 4,486,828 | ||
Regenerative Medical Technology Group Inc. (RMTG)
Regenerative Medical Technology Group Inc. (RMTG)