| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,595 | 1,045 | 495 | 1,531.5 |
| Depreciation, depletion, amortization and accretion | 1,442 | 954 | 462 | 1,314.3 |
| Non-cash interest expense | 57 | 37 | 18 | 54 |
| Stock-based compensation | 33 | 23 | 13 | 31 |
| Deferred tax provision | 130 | -8 | 1 | 70.2 |
| Provision for doubtful accounts, net of adjustments | 27 | 18 | 10 | 19.9 |
| Loss on extinguishment of debt | 0 | - | - | -2.4 |
| Loss on disposition of assets and asset impairments, net | 0 | -1 | 3 | -5.9 |
| Loss from unconsolidated equity method investments | -72 | -14 | -12 | -116 |
| Other non-cash items | 6 | 5 | 2 | 10.9 |
| Accounts receivable | 78 | 51 | 18 | 99.9 |
| Prepaid expenses and other assets | 93 | -21 | -90 | 59.5 |
| Accounts payable | 23 | -13 | -42 | -26.3 |
| Capping, closure and post-closure expenditures | -38 | -21 | -8 | -35.3 |
| Remediation expenditures | 31 | 19 | 9 | 44.9 |
| Other liabilities | 182 | 138 | 6 | 21.9 |
| Proceeds for retirement of certain hedging relationships | 0 | 0 | - | 23.7 |
| Cash provided by operating activities | 3,315 | 2,134 | 1,025 | 2,914 |
| Purchases of property and equipment | 1,310 | 866 | 459 | 1,357.4 |
| Proceeds from sales of property and equipment | 10 | 8 | 3 | 8.6 |
| Cash used in acquisitions and investments, net of cash and restricted cash acquired | 1,259 | 963 | 834 | 400.4 |
| Cash received from business divestitures | 7 | 7 | 3 | 2.5 |
| Purchases of restricted marketable securities | 15 | 9 | 3 | 17.9 |
| Sales of restricted marketable securities | 13 | 8 | 2 | 16.4 |
| Other | 17 | - | - | 0.3 |
| Cash used in investing activities | -2,571 | -1,815 | -1,288 | -1,748.5 |
| Proceeds from credit facilities and notes payable, net of fees | 26,896 | 20,025 | 11,372 | 15,616.1 |
| Proceeds from issuance of senior notes, net of discount and fees | 1,183 | 1,183 | 1,186 | 888.8 |
| Payments of credit facilities and notes payable | 27,639 | 21,030 | 12,018 | 16,835.1 |
| Issuances of common stock, net | 10 | 14 | 19 | 17.8 |
| Purchases of common stock for treasury | 599 | 59 | 55 | 320.7 |
| Cash dividends paid | 544 | 362 | 181 | 504.8 |
| Distributions paid to non-controlling interests in consolidated subsidiary | 1 | - | - | 0.4 |
| Contingent consideration payments | 9 | 3 | 1 | 14.2 |
| Cash used in financing activities | -723 | -260 | 284 | -1,188.1 |
| Effect of foreign exchange rate changes on cash | 1 | 1 | 0 | 1.1 |
| Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents | 22 | 60 | 21 | -21.5 |
| Cash and cash equivalents at beginning of period | 203 | 203 | 203 | 227.5 |
| Cash and cash equivalents at end of period | 225 | 263 | 224 | 206 |
REPUBLIC SERVICES, INC. (RSG)
REPUBLIC SERVICES, INC. (RSG)