| Cash Flow | 2025-07-31 | 2025-04-30 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|
| Stock-based compensation expense | 142,539 | 68,655 | 193,418 | 123,230 |
| Other | -280 | -549 | -302 | -1,887 |
| Net loss | -280,212 | -208,193 | -217,653 | -139,289 |
| Prepaid expenses and other assets | -3,159 | 4,215 | -5,987 | -8,942 |
| Other liabilities | - | - | -217 | -789 |
| Operating lease liabilities | -2,119 | -1,191 | -3,925 | -2,800 |
| Accrued payroll and benefits | -13,063 | -16,408 | -4,702 | -10,645 |
| Deferred revenue | -25,337 | -26,788 | -17,163 | -12,583 |
| Accrued and other liabilities | 144,040 | 130,676 | 14,557 | 5,447 |
| Accounts receivable | -56,409 | -80,580 | -49,980 | -59,258 |
| Accounts payable | 1,547 | 13,402 | 2,975 | 10 |
| Loss on disposal of assets | - | - | -1,481 | - |
| Depreciation and amortization | 23,117 | 10,848 | 31,825 | 21,110 |
| Amortization of deferred contract acquisition costs | 37,507 | 18,610 | 48,297 | 31,252 |
| Asset impairment charges | 2,176 | 2,171 | - | - |
| Accretion of discounts, and amortization of premiums on investments, net | 4,856 | 2,780 | 10,536 | 7,420 |
| Non-cash operating lease costs | 2,120 | 1,096 | 2,981 | 1,939 |
| Deferred contract acquisition costs | 36,076 | 14,738 | 60,133 | 34,901 |
| Net gain on strategic investments | - | - | 345 | 345 |
| Net cash provided by operating activities | 51,231 | 52,274 | 37,129 | 44,303 |
| Proceeds from sales, maturities and return of capital of investments | 286,767 | 108,517 | 594,879 | 404,677 |
| Capitalization of internal-use software | 12,525 | 6,684 | 19,795 | 14,544 |
| Purchases of property and equipment | 410 | 146 | 1,666 | 1,439 |
| Purchases of investments | 208,090 | 167,258 | 597,614 | 442,629 |
| Purchases of intangible assets | 100 | 21 | 149 | 133 |
| Cash paid for acquisitions, net of cash acquired | 0 | 0 | 61,553 | 61,553 |
| Net cash provided by (used in) investing activities | 65,642 | -65,592 | -85,898 | -115,621 |
| Proceeds from exercise of stock options | 15,229 | 12,277 | 22,888 | 12,813 |
| Proceeds from issuance of common stock under the employee stock purchase plan | 9,065 | - | 8,800 | 8,800 |
| Repurchases of common stock | 52,693 | - | - | - |
| Repurchase of early exercised stock options | 0 | 0 | 21 | 21 |
| Net cash (used in) provided by financing activities | -28,399 | 12,277 | 31,667 | 21,592 |
| Net change in cash, cash equivalents, and restricted cash | 88,474 | -1,041 | -17,102 | -49,726 |
SentinelOne, Inc. (S)
SentinelOne, Inc. (S)