| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 79,143 | 50,833 |
| Investment amortization, net | 1,117 | 321 |
| Fixed asset depreciation, net | 5,400 | 3,911 |
| Stock based compensation | 3,683 | 2,528 |
| Credit for deferred income taxes | -1,246 | -88 |
| Net realized gains on investments | 7,732 | 6,394 |
| Credit loss (benefit) expense | -232 | 255 |
| Earnings from partnership investments | -1,996 | 2,413 |
| Change in net unrealized gains on equity securities | 13,233 | 6,923 |
| Accounts receivable, net | 26,713 | 26,549 |
| Accrued investment income | 2,008 | 1,256 |
| Receivable from reinsurers | 15,494 | 10,682 |
| Ceded unearned premiums | -1,697 | 95 |
| Deferred policy acquisition costs | 10,261 | 6,007 |
| Taxes payable | -176 | 2,710 |
| Other assets | 3,046 | 932 |
| Losses and loss adjustment expense reserves | 48,143 | 14,272 |
| Unearned premium reserves | 55,949 | 39,548 |
| Accounts payable and accrued liabilities | -4,136 | -7,618 |
| Payable to reinsurers | 9,979 | -3,863 |
| Net cash provided by operating activities | 120,948 | 35,496 |
| Fixed maturities purchased | 289,008 | 117,399 |
| Equity securities purchased | 54,194 | 37,209 |
| Other invested assets purchased | 6,073 | 4,406 |
| Proceeds from sales and paydowns of fixed maturities | 128,523 | 44,818 |
| Proceeds from maturities, redemptions, and calls of fixed maturities | 55,478 | 32,519 |
| Proceeds from maturities of short-term investments | 20,000 | 20,000 |
| Proceed from sales of equity securities | 54,981 | 37,407 |
| Proceeds from other invested assets redeemed | 7,417 | 6,453 |
| Fixed assets purchased | 400 | 400 |
| Net cash used for investing activities | -83,276 | -18,217 |
| Proceeds from loan-RBSCitizens | 30,000 | 30,000 |
| Payments on fhlb loan | 30,000 | 30,000 |
| Dividends paid to shareholders | 40,413 | 26,844 |
| Net cash used for financing activities | -40,413 | -26,844 |
| Net (decrease) increase in cash and cash equivalents | -2,741 | -9,565 |
| Cash and cash equivalents at beginning of period | 58,974 | - |
| Cash and cash equivalents at end of period | 56,233 | - |
SAFETY INSURANCE GROUP INC (SAFT)
SAFETY INSURANCE GROUP INC (SAFT)