Fair value of convertible component in convertible loans
618
786
726
723
Other accounts liabilities
321
290
296
251
Total current liabilities
3,893
3,988
3,838
3,658
Ordinary shares of 0.0001 par value authorized 500,000,000 shares at june 30, 2026 and december 31, 2025 issued and outstanding 4,215,571 and 4,215,571 shares at june 30, 2026 and december 31, 2025, respectively
4
4
4
4
Additional paid in capital
21,083
20,973
20,973
20,973
Accumulated deficit
-24,652
-24,672
-24,477
-24,207
Shareholders deficit
-3,565
-3,695
-3,500
-3,230
Non-controlling interests
-60
-88
-31
141
Total shareholders deficit
-3,625
-3,783
-3,531
-3,089
Total liabilities and shareholders deficit
268
205
307
569
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.