MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$253,904K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Early payments of debt
    • Proceeds from issuance of long-t...
    • Increase (decrease) in other ope...
    • Others
Negative Cash Flow Breakdown
    • Purchase of company common stock
    • Net income
    • Capital expenditures
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
-129,978 --265,851
Depreciation and amortization
-51,571 --108,257
Amortization of intangibles
-4,785 --8,441
Amortization of cemetery property
-25,593 --48,195
Amortization of loan costs
-2,157 --4,383
Provision for expected credit losses
-3,291 --5,234
Provision for deferred income taxes
2,628 --4,621
Gain (loss) on disposition of assets
-7,759 --9,033
Share-based compensation
-5,426 --9,589
Increase (decrease) in accounts receivable
5,804 ---6,205
Increase (decrease) in other operating assets
-43,823 --16,110
Increase (decrease) in operating liabilities
21,740 --11,996
Increase in preneed receivables, net and trust investments
-36,220 --28,062
Increase in deferred revenue, net
-12,663 --23,785
Increase in deferred receipts held in trust
-14,689 --34,228
Net cash provided by operating activities
333,793 465,218 -477,580
Capital expenditures
79,889 227,352 -161,201
Payment for (proceeds from) other investing activity
-11,647 -0
Payments to acquire businesses, net of cash acquired
24,085 73,049 -28,242
Payments for (proceeds from) deposits on real estate acquisitions
3,839 13,082 -5,422
Payments to acquire buildings
28,156 43,139 -26,759
Proceeds from divestitures and sales of property and equipment
3,727 3,643 -26,762
Payment to acquire life insurance policy, investing activities
96 99 -130
Proceeds from life insurance policy
0 7,676 -3,757
Net cash used in investing activities
-132,338 -357,049 --191,235
Proceeds from issuance of long-term debt
140,000 565,889 -495,001
Debt issuance costs
-5,424 --
Repayments of unsecured debt
-5,997 --12,827
Scheduled payments of debt
-21,233 --
Early payments of debt
-165,000 --305,000
Early repayment of senior debt
-804,600 --
Proceeds from construction loans payable
8,962 --17,120
Finance lease, principal payments
9,784 19,468 -18,853
Proceeds from exercise of stock options
6,029 25,361 -4,040
Proceeds from (repayments of) other debt
-54,766 --
Purchase of company common stock
143,153 136,992 -324,023
Payments of dividends
47,080 92,442 -91,129
Proceeds from (repayments of) bank overdrafts
--5,619 --
Bank overdrafts and other
-2,819 ---7,354
Net cash (used in) provided by financing activities
-184,909 -131,701 --243,025
Effect of exchange rate on cash, cash equivalent, restricted cash, and restricted cash equivalent, continuing operation
--519 -5,800
Net increase in cash, cash equivalents, and restricted cash
-8,585 --26,034 49,120
Cash, cash equivalent, restricted cash, and restricted cash equivalent, period increase (decrease), including exchange rate effect, discontinued operation
-25,069 --
Cash and cash equivalents at beginning of period
-244,485 221,399 -
Cash and cash equivalents at end of period
-246,468 244,485 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$477,580K Increase (decrease) inother operating...-$43,823K Increase in preneedreceivables, net and trust...-$36,220K Increase (decrease) inoperating liabilities$21,740K Gain (loss) ondisposition of assets-$7,759K Provision for deferredincome taxes$2,628K Net cash provided byoperating activities$333,793K Canceled cashflow$255,957K Net increase incash, cash...-$8,585K Canceled cashflow$333,793K Early payments of debt-$165,000K Proceeds from issuance oflong-term debt$140,000K Proceeds fromconstruction loans payable$8,962K Proceeds from exercise ofstock options$6,029K Repayments of unsecureddebt-$5,997K Proceeds fromdivestitures and sales of...$3,727K Net income-$129,978K Depreciation andamortization-$51,571K Amortization of cemeteryproperty-$25,593K Increase in deferredreceipts held in trust-$14,689K Increase in deferredrevenue, net-$12,663K Increase (decrease) inaccounts receivable$5,804K Share-based compensation-$5,426K Amortization of intangibles-$4,785K Provision for expectedcredit losses-$3,291K Amortization of loan costs-$2,157K Net cash (used in)provided by financing...-$184,909K Canceled cashflow$325,988K Net cash used ininvesting activities-$132,338K something is missing-$25,131K Canceled cashflow$3,727K something is missing-$308,061K Purchase of companycommon stock$143,153K Payments of dividends$47,080K Finance lease,principal payments$9,784K Bank overdrafts andother-$2,819K Capital expenditures$79,889K Payments to acquirebuildings$28,156K Payments to acquirebusinesses, net of cash...$24,085K Payments for (proceedsfrom) deposits on real...$3,839K Payment to acquire lifeinsurance policy,...$96K

SERVICE CORP INTERNATIONAL (SCI)

SERVICE CORP INTERNATIONAL (SCI)