MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, SCIA had $601,160 increase in cash & cash equivalents over the period. $851,223 in free cash flow.

Cash Flow Overview

Change in Cash
$601,160
Free Cash flow
$851,223
Unit: Dollar
Positive Cash Flow Breakdown
    • Customer deposits
    • Deferred taxes
    • Depreciation and accretion
    • Others
Negative Cash Flow Breakdown
    • Inventories
    • Purchases of property and equipm...
    • Purchase of treasury stock
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
462,262 560,830 510,279 674,176
Depreciation and accretion
123,956 122,604 113,748 211,740
Amortization of patents
1,233 1,233 1,234 2,466
Stock based compensation
87,129 0 0 47,206
Loss on disposal of equipment
16,667 -226 0 -497
Deferred taxes
-125,582 -128,418 -138,627 -878
Inventory reserve
2,332 0 -815 680
Accounts receivable
67,546 -224,426 317,624 -148,122
Inventories
2,188,256 -1,940,363 1,953,297 -354,512
Prepaid purchase orders
6,464 6,371 -104,147 58,633
Prepaid expenses
-49,797 32,848 52,885 -88,933
Accounts payable
20,735 -155,118 -136,273 117,705
Customer deposits
2,727,283 -3,203,066 3,174,100 520,251
Accrued liabilities
-143,171 35,223 179,413 -185,292
Net cash provided by operating activities
1,178,205 -384,080 1,760,654 1,923,241
Proceeds from sale of equipment
18,000 ---
Purchases of marketable securities
563 570,562 297,563 2,000,000
Proceeds from maturities of marketable securities
-500,000 250,000 1,509,478
Purchases of property and equipment
326,982 584,618 205,499 215,454
Net cash used in investing activities
-309,545 -655,180 -253,062 -705,976
Purchase of treasury stock
267,500 500,000 --
Net cash used in financing activities
-267,500 -500,000 --
Net increase in cash
601,160 -1,539,260 1,507,592 1,217,265
Cash - beginning of year
7,939,000 9,478,260 6,753,403 -
Cash - end of period
8,540,160 7,939,000 9,478,260 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Customer deposits$2,727,283 Net income$462,262 Deferred taxes-$125,582 Depreciation and accretion$123,956 Stock basedcompensation$87,129 Prepaid expenses-$49,797 Accounts payable$20,735 Inventory reserve$2,332 Amortization of patents$1,233 Net cash provided byoperating activities$1,178,205 Canceled cashflow$2,422,104 Net increase in cash$601,160 Canceled cashflow$577,045 Inventories$2,188,256 Accrued liabilities-$143,171 Accounts receivable$67,546 Loss on disposal ofequipment$16,667 Prepaid purchase orders$6,464 Proceeds from sale ofequipment$18,000 Net cash used ininvesting activities-$309,545 Net cash used infinancing activities-$267,500 Canceled cashflow$18,000 Purchases of property andequipment$326,982 Purchase of treasurystock$267,500 Purchases of marketablesecurities$563

SCI Engineered Materials, Inc. (SCIA)

SCI Engineered Materials, Inc. (SCIA)