| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Net revenue | 10,560 | 9,896 | ||
| Cost of revenue | 3,329 | 3,272 | ||
| Research and development | 3,899 | 6,187 | ||
| Intangible amortization | - | 1,008 | ||
| Selling, general and administrative | 188,824 | 19,841 | ||
| Intangible amortization | 1,020 | 1,000 | ||
| Legal settlements | 0 | -95 | ||
| Total net operating costs and expenses | 197,072 | 30,403 | ||
| Loss from operations | -186,512 | -20,507 | ||
| (gain) loss on derivative liability | -58,357 | -12,375 | ||
| Change in fair value of debt and liability instruments | 22,031 | 8,366 | ||
| Loss on debt extinguishment, net | 1,103 | - | ||
| Interest expense, net | 2,798 | 2,682 | ||
| Loss on foreign currency exchange | -2 | -99 | ||
| Unrealized gain on investments | 8,282 | - | ||
| Unrealized gain on digital assets | 4,702 | - | ||
| Total other expense, net | -71,307 | -23,522 | ||
| Loss before income taxes | -257,819 | -44,029 | ||
| Income tax expense | 1 | 19 | ||
| Net loss | -257,820 | -44,048 | ||
| Deemed dividend | 0 | -43,753 | ||
| Net income attributable to noncontrolling interests | -586 | -1,740 | ||
| Net loss attributable to common stockholders | -257,234 | -86,061 | ||
| Loss per share, basic | -22.17 | -7.42 | ||
| Loss per share, diluted | -22.17 | -7.42 | ||
| Weighted average number of shares - basic | 11,604 | 11,595 | ||
| Weighted average number of shares, diluted | 11,604 | 11,595 | ||
Scilex Holding Co (SCLXW)
Scilex Holding Co (SCLXW)