MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Net Income
-$984,429
EPS
-$0.02
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2024-12-31
2024-09-30
Loss on impairment of long-lived assets
-
-
484,811.5*
-
Revenue
229,842
227,534
3,719,558.5*
922,365
Cost of revenues
145,370
213,658
661,315.5*
852,016
Research and development
2,465,853
2,792,224
2,471,464*
4,297,015
Change in fair value of contingent earn-out receivable, related party
-
-
620,000*
190,000
Selling, general and administrative
2,346,061
2,996,874
6,777,565*
5,628,158
Total operating expenses
4,957,284
6,002,756
9,775,156*
10,587,189
Operating loss
-4,727,442
-5,775,222
-6,055,597.5*
-9,664,824
Unrealized gain on short-term investments
-
-
970.5*
4
Interest income
106
351
17,941.5*
1,713
Interest expense
-163,638
-187,900
-242,378.5*
-233,656
Loss on extinguishment of warrant liability
-
-81,000
-
-
Gain on debt extinguishment
-2,647,000
-
280,000*
-730,000
Change in fair value of related party receivable
-
-
-750,000*
140,000
Change in fair value of warrant liability
-241,000
-562,000
-117,450*
-
Change in fair value of non-convertible promissory notes, related party
-1,060,000
-270,000
-11,000*
10,000
Other expense
-
-
815,293*
-
Change in fair value of convertible promissory notes, related party
-5,017,000
-811,000
-473,325*
120,000
Other income
20,413
82,301
748,399.5*
71,011
Total non-operating income (expense)
3,527,881
1,456,752
1,472,001*
-880,928
Net loss before income taxes
-1,199,561
-4,318,470
-4,583,596.5*
-10,545,752
Income tax benefit from continuing operations
-
-
0*
-
Net loss from continuing operations
-
-
-4,583,596.5
-10,545,752
Net loss
-1,199,561
-4,318,470
-4,583,596.5*
-10,545,752
Net loss - non-controlling interest
-215,132
-238,187
-259,241.5*
-431,608
Net loss attributable to scorpius holdings, inc
-984,429
-4,080,283
-4,324,355
-10,114,144
Basic EPS
-0.02
-0.09
-1.719
-1.43
Diluted EPS
-0.02
-0.09
-1.719
-1.43
Basic Average Shares
61,142,712
45,069,635
2,515,742*
7,055,768
Diluted Average Shares
61,142,712
45,069,635
2,515,742*
7,055,768
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to scorpius...
-$984,429
(90.27%↑ Y/Y)
Net loss -
non-controlling interest
-$215,132
(50.16%↑ Y/Y)
Net loss
-$1,199,561
(88.63%↑ Y/Y)
Change in fair value of
convertible promissory...
-$5,017,000
(-4280.83%↓ Y/Y)
Change in fair value of
non-convertible promissory...
-$1,060,000
(-10700.00%↓ Y/Y)
Change in fair value of
warrant liability
-$241,000
Other income
$20,413
(-71.25%↓ Y/Y)
Interest income
$106
(-93.81%↓ Y/Y)
Net loss before
income taxes
-$1,199,561
(88.63%↑ Y/Y)
Total non-operating
income (expense)
$3,527,881
(500.47%↑ Y/Y)
Gain on debt
extinguishment
-$2,647,000
(-262.60%↓ Y/Y)
Interest expense
-$163,638
(29.97%↑ Y/Y)
Operating loss
-$4,727,442
(51.09%↑ Y/Y)
Revenue
$229,842
(-75.08%↓ Y/Y)
Total operating
expenses
$4,957,284
(-53.18%↓ Y/Y)
Research and development
$2,465,853
(-42.61%↓ Y/Y)
Selling, general and
administrative
$2,346,061
(-58.32%↓ Y/Y)
Cost of revenues
$145,370
(-82.94%↓ Y/Y)
Buy us a coffee
Scorpius Holdings, Inc. (SCPX)
Scorpius Holdings, Inc. (SCPX)