MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-12-31, SCSC had -$41,458K decrease in cash & cash equivalents over the period. $28,866K in free cash flow.

Cash Flow Overview

Change in Cash
-$41,458K
Free Cash flow
$28,866K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings on long-term debt
    • Borrowings on revolving credit
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Repayments on long-term debt
    • Repayments on revolving credit
    • Accounts receivable
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Net income
16,494 19,878 -
Depreciation and amortization
5,938 6,200 30,195
Amortization of debt issue costs
338 96 386
Provision for doubtful accounts
3,652 1,928 8,351
Share-based compensation
3,660 2,876 11,062
Deferred income taxes
2,047 -2,079 -1,128
Net income from continuing operations
--71,548
Gain on sale of business
--0
Change in fair value of contingent consideration
1,209 314 1,900
Finance lease interest
13 15 86
Accounts receivable
54,933 -79,010 55,011
Inventories
-13,956 20,574 -28,874
Prepaid expenses and other assets
4,317 -5,262 -7,303
Other non-current assets
4,413 -552 -3,974
Accounts payable
48,914 -70,297 3,673
Accrued expenses and other liabilities
5,630 -3,758 2,846
Income taxes payable
-3,253 -370 -3,966
Net cash provided by (used in) operating activities of continuing operations
--112,349
Net cash provided by operating activities
30,841 23,211 -
Capital expenditures
1,975 2,395 8,286
Cash received for business disposal
--2,569
Cash paid for business acquisitions, net of cash acquired
18,358 0 56,673
Proceeds from sale of business, net of cash transferred
0 --
Repayments on long-term debt
--2,236 -7,857
Net cash used in investing activities
-20,333 -2,395 -
Net cash (used in) provided by investing activities of continuing operations
---62,390
Borrowings on revolving credit
92,528 49,210 51,954
Repayments on revolving credit
92,528 49,210 52,004
Borrowings on long-term debt
100,000 --
Repayments on long-term debt
133,486 --
Repayments on finance lease obligation
252 271 1,090
Debt issuance costs
1,417 -0
Contingent consideration payments
0 1,375 -
Exercise of stock options
20 4,834 9,511
Taxes paid on settlement of equity awards
17 2,617 4,895
Common stock repurchased, including excise tax
17,402 21,285 106,524
Net cash (used in) provided by financing activities of continuing operations
---110,905
Net cash used in financing activities
-50,318 -22,950 -
Effect of exchange rate changes on cash and cash equivalents
-1,648 901 1,643
Net cash flows provided by operating activities of discontinued operations
--0
Net cash flows used in investing activities of discontinued operations
--0
Net cash flows used in financing activities of discontinued operations
--0
Decrease in cash and cash equivalents
-41,458 -1,233 -59,303
Cash and cash equivalents at beginning of period
124,924 126,157 -
Cash and cash equivalents at end of period
83,466 124,924 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Accounts payable$48,914K Net income$16,494K Inventories-$13,956K Depreciation andamortization$5,938K Accrued expenses andother liabilities$5,630K Share-based compensation$3,660K Provision for doubtfulaccounts$3,652K Change in fair value ofcontingent consideration$1,209K Amortization of debt issuecosts$338K Finance lease interest$13K Net cash provided byoperating activities$30,841K Canceled cashflow$68,963K Decrease in cash and cashequivalents-$41,458K Canceled cashflow$30,841K Borrowings on long-termdebt$100,000K Borrowings on revolvingcredit$92,528K Exercise of stock options$20K Accounts receivable$54,933K Other non-currentassets$4,413K Prepaid expenses andother assets$4,317K Income taxes payable-$3,253K Deferred income taxes$2,047K Net cash used infinancing activities-$50,318K Canceled cashflow$192,548K Net cash used ininvesting activities-$20,333K Effect of exchange ratechanges on cash and cash...-$1,648K Repayments on long-termdebt$133,486K Repayments on revolvingcredit$92,528K Common stockrepurchased, including...$17,402K Cash paid forbusiness acquisitions,...$18,358K Capital expenditures$1,975K

SCANSOURCE, INC. (SCSC)

SCANSOURCE, INC. (SCSC)