MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$36,829K
Free Cash flow
$68,952K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts payable
    • Borrowings on revolving credit
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Repayments on revolving credit
    • Common stock repurchased, includ...
    • Accounts receivable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
16,883 16,494 19,878 NaN
Depreciation and amortization
5,713 5,938 6,200 30,195
Amortization of debt issue costs
91 338 96 386
Provision for doubtful accounts
-204 3,652 1,928 8,351
Share-based compensation
3,955 3,660 2,876 11,062
Deferred income taxes
1,641 2,047 -2,079 -1,128
Net income from continuing operations
NaN NaN NaN 71,548
Gain on sale of business
NaN NaN NaN 0
Change in fair value of contingent consideration
440 1,209 314 1,900
Finance lease interest
14 13 15 86
Accounts receivable
16,743 54,933 -79,010 55,011
Inventories
-5,346 -13,956 20,574 -28,874
Prepaid expenses and other assets
11,923 4,317 -5,262 -7,303
Other non-current assets
-5,898 4,413 -552 -3,974
Accounts payable
66,311 48,914 -70,297 3,673
Accrued expenses and other liabilities
-2,758 5,630 -3,758 2,846
Income taxes payable
-31 -3,253 -370 -3,966
Net cash provided by (used in) operating activities of continuing operations
NaN NaN NaN 112,349
Net cash provided by operating activities
71,351 30,841 23,211 NaN
Capital expenditures
2,399 1,975 2,395 8,286
Cash received for business disposal
NaN NaN NaN 2,569
Cash paid for business acquisitions, net of cash acquired
-138 18,358 0 56,673
Proceeds from sale of business, net of cash transferred
0 0 NaN NaN
Repayments on long-term debt
NaN NaN -2,236 -7,857
Net cash used in investing activities
-2,261 -20,333 -2,395 NaN
Net cash (used in) provided by investing activities of continuing operations
NaN NaN NaN -62,390
Borrowings on revolving credit
47,647 92,528 49,210 51,954
Repayments on revolving credit
47,647 92,528 49,210 52,004
Borrowings on long-term debt
0 100,000 NaN NaN
Repayments on long-term debt
625 133,486 NaN NaN
Repayments on finance lease obligation
240 252 271 1,090
Debt issuance costs
-23 1,417 NaN 0
Contingent consideration payments
0 0 1,375 NaN
Exercise of stock options
2 20 4,834 9,511
Taxes paid on settlement of equity awards
221 17 2,617 4,895
Common stock repurchased, including excise tax
32,698 17,402 21,285 106,524
Net cash (used in) provided by financing activities of continuing operations
NaN NaN NaN -110,905
Net cash used in financing activities
-33,759 -50,318 -22,950 NaN
Effect of exchange rate changes on cash and cash equivalents
1,498 -1,648 901 1,643
Net cash flows provided by operating activities of discontinued operations
NaN NaN NaN 0
Net cash flows used in investing activities of discontinued operations
NaN NaN NaN 0
Net cash flows used in financing activities of discontinued operations
NaN NaN NaN 0
Decrease in cash and cash equivalents
36,829 -41,458 -1,233 -59,303
Cash and cash equivalents at beginning of period
83,466 124,924 126,157 NaN
Cash and cash equivalents at end of period
120,295 83,466 124,924 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Accounts payable$66,311K Net income$16,883K Other non-currentassets-$5,898K Depreciation andamortization$5,713K Inventories-$5,346K Share-based compensation$3,955K Change in fair value ofcontingent consideration$440K Amortization of debt issuecosts$91K Finance lease interest$14K Net cash provided byoperating activities$71,351K Effect of exchange ratechanges on cash and cash...$1,498K Canceled cashflow$33,300K Decrease in cash and cashequivalents$36,829K Canceled cashflow$36,020K Accounts receivable$16,743K Prepaid expenses andother assets$11,923K Accrued expenses andother liabilities-$2,758K Deferred income taxes$1,641K Provision for doubtfulaccounts-$204K Income taxes payable-$31K Borrowings on revolvingcredit$47,647K Debt issuance costs-$23K Exercise of stock options$2K Cash paid forbusiness acquisitions,...-$138K Net cash used infinancing activities-$33,759K Net cash used ininvesting activities-$2,261K Canceled cashflow$47,672K Canceled cashflow$138K Repayments on revolvingcredit$47,647K Capital expenditures$2,399K Common stockrepurchased, including...$32,698K Repayments on long-termdebt$625K Repayments on finance leaseobligation$240K Taxes paid onsettlement of equity awards$221K

SCANSOURCE, INC. (SCSC)

SCANSOURCE, INC. (SCSC)