For the year ending 2025-12-31, SERA had -$99K decrease in cash & cash equivalents over the period. -$26,349K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Revenue | 81 |
| Cost of revenue | 164 |
| Payroll related expenses | 16,745 |
| Consulting and professional fees | 6,944 |
| Stock-based compensation expense | 5,110 |
| Equipment, lab supplies, and facility expenses | 1,527 |
| Clinical studies and outside processing | 1,579 |
| Depreciation and amortization | 824 |
| Other segment items | 3,692 |
| Loss from operations | -36,504 |
| Interest expense | 9 |
| Other income, net | 4,585 |
| Net loss | -31,928 |
| Depreciation and amortization | 940 |
| Stock-based compensation | 5,110 |
| Non-cash lease expense | 492 |
| Non-cash investment income, net | -314 |
| Other | 5 |
| Accounts receivable | -22 |
| Other receivables | -19 |
| Prepaid expenses and other assets | 352 |
| Accounts payable | -1,009 |
| Accrued and other current liabilities | 682 |
| Deferred revenue | 92 |
| Net cash used in operating activities | -25,623 |
| Purchases of marketable securities | 87,612 |
| Proceeds from maturities and sales of marketable securities | 59,836 |
| Purchases of property and equipment | 726 |
| Purchase of intangible assets | 0 |
| Net cash (used in) provided by investing activities | -28,502 |
| Proceeds from public offering of common stock, net of issuance costs | 53,610 |
| Proceeds from exercise of stock options | 507 |
| Proceeds from employee stock purchase plan | 103 |
| Finance lease principal payments | 194 |
| Net cash provided by financing activities | 54,026 |
| Net (decrease) increase in cash and cash equivalents | -99 |
| Cash and cash equivalents at beginning of period | 4,043 |
| Cash and cash equivalents at end of period | 3,944 |
SERA PROGNOSTICS, INC. (SERA)
SERA PROGNOSTICS, INC. (SERA)