For the year ending 2025-12-31, SEVN had $52,721K increase in cash & cash equivalents over the period.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income | 15,434 |
| Accretion of purchase discount | 37 |
| Provision for credit losses | 203 |
| Amortization of loan origination and exit fees | 2,052 |
| Amortization of deferred financing costs | 1,533 |
| Deferred interest capitalized to loans held for investment | 1,008 |
| Straight line rental income | 117 |
| Depreciation and amortization | 1,106 |
| Share based compensation | 1,736 |
| Accrued interest receivable | 232 |
| Prepaid expenses and other assets | 799 |
| Accounts payable, accrued liabilities and other liabilities | -220 |
| Due to related persons | 509 |
| Net cash provided by operating activities | 15,038 |
| Origination and acquisition of loans held for investment | 208,834 |
| Additional funding of loans held for investment | 6,578 |
| Repayment of loans held for investment | 142,718 |
| Real estate owned improvements | 263 |
| Net cash (used in) provided by investing activities | -72,957 |
| Proceeds from secured financing facilities | 178,405 |
| Repayments under secured financing facilities | 109,752 |
| Payments of deferred financing costs | 325 |
| Proceeds from issuance of common shares, net | 61,530 |
| Repurchase of common shares | 383 |
| Distributions | 18,835 |
| Net cash provided by (used in) financing activities | 110,640 |
| Increase (decrease) in cash and cash equivalents | 52,721 |
| Cash and cash equivalents at beginning of period | 70,750 |
| Cash and cash equivalents at end of period | 123,471 |
Seven Hills Realty Trust (SEVN)
Seven Hills Realty Trust (SEVN)