MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, SHC had -$30,511K decrease in cash & cash equivalents over the period. -$16,731K in free cash flow.

Cash Flow Overview

Change in Cash
-$30,511K
Free Cash flow
-$16,731K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income (loss)
    • Depreciation
    • Share-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Purchases of property, plant and...
    • Illinois eo litigation settlemen...
    • Accrued liabilities
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
26,589 34,847 48,400 -5,298
Depreciation
25,212 26,974 22,711 23,093
Amortization of intangible assets
5,602 5,552 5,649 11,923
Loss on refinancing of debt
--295 -1,087 -80
Deferred income taxes
4,167 16,935 8,186 -9,024
Share-based compensation expense
14,393 7,568 7,949 8,119
Accretion of asset retirement obligations
673 584 601 562
Unrealized foreign exchange (gain) loss
2,102 -1,139 10,508 -13,527
Unrealized loss on derivatives not designated as hedging instruments
-1,194 258 -1,389 3,598
Amortization of debt issuance costs
1,467 1,484 1,305 1,375
Other
1,656 526 1,275 1,006
Accounts receivable
-891 -4,495 6,428 4,546
Inventories
4,088 3,754 -9,040 -4,176
Other current assets
2,997 -6,046 4,698 10,557
Accounts payable
2,815 7,987 -8,375 -6,098
Accrued liabilities
-10,862 -11,338 27,793 -4,345
Litigation settlement-Ethylene Oxide Tort Litigation Illinois
----34,000
Illinois eo litigation settlements
-34,000 0 34,000 -
Litigation settlement-Ethylene Oxide Tort Litigation Georgia
-0 0 0
Income taxes payable / receivable, net
4,049 4,083 -1,332 -7,656
Other liabilities
-200 439 -117 -98
Other long-term assets
1,712 -552 -720 473
Net cash provided by operating activities
29,435 103,104 71,154 57,416
Purchases of property, plant and equipment
46,166 50,699 36,172 31,229
Other investing activities
-1,038 0 -2,837 0
Net cash used in investing activities
-45,128 -50,699 -33,335 -31,229
Proceeds from long-term borrowings
-0 0 0
Payment of revolving credit facility
-0 --
Payments of debt issuance costs and debt discount
-455 1,593 2,326
Payment on long-term borrowings
3,558 3,557 75,000 3,774
Buyout of leased facility
-0 0 0
Payments of debt issuance costs
0 ---
Shares withheld for employee taxes on equity awards
8,802 2,707 207 54
Other financing activities
-419 -1,456 -539 -789
Net cash used in financing activities
-12,779 -8,175 -77,339 -6,933
Effect of exchange rate changes on cash and cash equivalents
-2,039 1,200 6,274 8,937
Net (decrease) increase in cash and cash equivalents, including restricted cash
-30,511 45,430 -33,246 28,191
Cash and cash equivalents, including restricted cash, at beginning of period
346,456 301,026 334,272 306,081
Cash and cash equivalents, including restricted cash, at end of period
315,945 346,456 301,026 334,272
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income (loss)$26,589K Depreciation$25,212K (13.93%↑ Y/Y)Share-based compensationexpense$14,393K (98.74%↑ Y/Y)Amortization of intangibleassets$5,602K (-70.00%↓ Y/Y)Deferred income taxes$4,167K (125.92%↑ Y/Y)Income taxes payable /receivable, net$4,049K (828.24%↑ Y/Y)Accounts payable$2,815K (-75.88%↓ Y/Y)Amortization of debt issuancecosts$1,467K (15.51%↑ Y/Y)Unrealized loss onderivatives not designated...-$1,194K (25.56%↑ Y/Y)Accounts receivable-$891K (93.46%↑ Y/Y)Accretion of assetretirement obligations$673K (17.25%↑ Y/Y)Net cash provided byoperating activities$29,435K (-46.98%↓ Y/Y)Canceled cashflow$57,617K Net (decrease)increase in cash and cash...-$30,511K (-212.11%↓ Y/Y)Canceled cashflow$29,435K Other investingactivities-$1,038K (-2705.41%↓ Y/Y)Illinois eo litigationsettlements-$34,000K Accrued liabilities-$10,862K (-6.81%↓ Y/Y)Inventories$4,088K (-65.47%↓ Y/Y)Other current assets$2,997K (-18.85%↓ Y/Y)Unrealized foreignexchange (gain) loss$2,102K (139.22%↑ Y/Y)Other long-termassets$1,712K (191.65%↑ Y/Y)Other$1,656K (12.81%↑ Y/Y)Other liabilities-$200K (-381.69%↓ Y/Y)Net cash used ininvesting activities-$45,128K (-126.99%↓ Y/Y)Canceled cashflow$1,038K Net cash used infinancing activities-$12,779K (-58.02%↓ Y/Y)Effect of exchange ratechanges on cash and cash...-$2,039K (-505.04%↓ Y/Y)Purchases of property,plant and equipment$46,166K (131.78%↑ Y/Y)Shares withheld foremployee taxes on equity...$8,802K (144.50%↑ Y/Y)Payment on long-termborrowings$3,558K (-5.70%↓ Y/Y)Other financingactivities-$419K (40.48%↑ Y/Y)

Sotera Health Co (SHC)

Sotera Health Co (SHC)