For the quarter ending 2025-09-30, SHLS had $3,903K increase in cash & cash equivalents over the period. $8,968K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 11,879 | 13,573 |
| Depreciation and amortization | 3,362 | 6,622 |
| Amortization/write off of deferred financing costs | 156 | 311 |
| Gain on sale of asset | -7 | 3,134 |
| Equity-based compensation | 2,419 | 5,255 |
| Provision for obsolete or slow-moving inventory | 473 | 617 |
| Provision for warranty expense | 0 | 256 |
| Deferred taxes | 3,982 | 6,592 |
| Accounts receivable | 14,032 | 25,251 |
| Unbilled receivables | -2,156 | -10,973 |
| Inventory | 3,924 | 1,539 |
| Other assets | -4,914 | 2,449 |
| Accounts payable | 6,467 | 6,099 |
| Accrued expenses and other | 7,724 | 3,937 |
| Warranty liability | 12,190 | 21,463 |
| Deferred revenue | 6,024 | 1,338 |
| Net cash provided by operating activities | 19,417 | 1,737 |
| Purchases of property, plant and equipment | 10,449 | 15,430 |
| Proceeds from sale of property, plant and equipment | 0 | 5,088 |
| Net cash used in investing activities | -10,449 | -10,342 |
| Employee withholding taxes related to net settled equity awards | 65 | 279 |
| Payments on term loan facility-Secured Debt | 0 | 0 |
| Proceeds from revolving credit facility | 20,000 | 30,000 |
| Payments on term loan facility-Revolving Credit Facility | 25,000 | 40,000 |
| Deferred financing costs | 0 | 0 |
| Repurchase of class a common stock | 0 | 0 |
| Excise taxes on treasury stock transactions | 0 | -59 |
| Net cash used in financing activities | -5,065 | -10,220 |
| Net decrease in cash and cash equivalents | 3,903 | -18,825 |
| Cash and cash equivalents at beginning of period | 23,511 | - |
| Cash and cash equivalents at end of period | 8,589 | - |
Shoals Technologies Group, Inc. (SHLS)
Shoals Technologies Group, Inc. (SHLS)