MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$119,541K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under credit faciliti...
    • Net income
    • Factor accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Acquisition of businesses
    • Repayments under credit faciliti...
    • Cash dividends paid on common st...
    • Others

Cash Flow
2025-12-31
Net income
49,018
Stock-based compensation
29,635
Depreciation and amortization
33,437
Amortization of debt issuance costs
1,176
(gain)/loss on disposal of fixed assets
150
Impairment of intangibles
6,300
Deferred taxes
4,669
Loss on divestiture of business
0
Accrued interest on note receivable related party
0
Note receivable - related party
0
Change in valuation of contingent payment liability
-5,580
Amortization of inventory step-up and other
30,679
Accounts receivable
10,551
Factor accounts receivable
-39,674
Inventories
-4,425
Prepaid expenses, income tax receivables, prepaid taxes, and other assets
8,314
Accounts payable and accrued expenses
9,891
Accrued incentive compensation
-8,833
Leases and other liabilities
-3,939
Payment of contingent liability
0
Net cash provided by operating activities
162,199
Acquisition of businesses
371,554
Capital expenditures
42,658
Purchases of short-term investments
0
Maturity/sale of short-term investments
13,553
Other investing activities
260
Net cash used in investing activities
-400,919
Borrowings under credit facilities
467,500
Repayments under credit facilities
227,500
Cash dividends paid on common stock
60,962
Common stock repurchased and net settlements of stock awards
13,523
Financing costs paid
8,955
Investment of noncontrolling interest
3,500
Distributions to noncontrolling interest earnings
2,946
Proceeds from exercise of stock options
32
Acquisition of incremental ownership of joint ventures
0
Payment of contingent liability
0
Net cash provided by / (used in) financing activities
157,146
Effect of exchange rate changes on cash and cash equivalents
4,073
Net change in cash and cash equivalents
-77,501
Cash and cash equivalents beginning of year
189,924
Cash and cash equivalents end of year
112,423
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$49,018K Factor accountsreceivable-$39,674K Depreciation andamortization$33,437K Amortization of inventorystep-up and other$30,679K Stock-based compensation$29,635K Borrowings under creditfacilities$467,500K Accounts payable andaccrued expenses$9,891K Impairment of intangibles$6,300K Inventories-$4,425K Amortization of debt issuancecosts$1,176K Investment ofnoncontrolling interest$3,500K Proceeds from exercise ofstock options$32K Net cash provided byoperating activities$162,199K Net cash provided by/ (used in)...$157,146K Effect of exchange ratechanges on cash and cash...$4,073K Canceled cashflow$42,036K Canceled cashflow$313,886K Net change in cashand cash...-$77,501K Canceled cashflow$323,418K Maturity/sale of short-terminvestments$13,553K Accounts receivable$10,551K Accrued incentivecompensation-$8,833K Prepaid expenses,income tax...$8,314K Change in valuation ofcontingent payment...-$5,580K Deferred taxes$4,669K Leases and otherliabilities-$3,939K (gain)/loss on disposal offixed assets$150K Repayments under creditfacilities$227,500K Cash dividends paidon common stock$60,962K Common stockrepurchased and net...$13,523K Financing costs paid$8,955K Distributions tononcontrolling interest...$2,946K Net cash used ininvesting activities-$400,919K Canceled cashflow$13,553K Acquisition of businesses$371,554K Capital expenditures$42,658K Other investingactivities$260K

STEVEN MADDEN, LTD. (SHOO)

STEVEN MADDEN, LTD. (SHOO)