MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-06-30.

Cash Flow Overview

Free Cash flow
-$6,282,025
Unit: Dollar
Positive Cash Flow Breakdown
    • Net income (loss)
    • Shares issued for private placem...
    • Fair value of shares issued for ...
    • Others
Negative Cash Flow Breakdown
    • Unrealized (gain) loss on equity...
    • Investment in yerba
    • Prepaid expenses and deposits
    • Others

Cash Flow
2025-06-30
Unrealized (gain) loss on equity investment
18,190,351
Net income (loss)
8,048,014
Prepaid expenses and deposits
637,877
Lease liability
-104,004
Note receivable
-180,917
Inventory
77,047
Accrued liabilities
-545,043
Accounts receivable
-332,623
Accounts payable
713,675
Fair value of shares issued from stock payable - convertible note extinguishment
0
Depreciation and amortization expense
221,644
Unrealized (gain) loss on marketable securities
0
Realized gain/loss on sale of marketable securities
0
Right of use asset
-98,184
Investment in yerba
925,000
Gain on sale of srm stock
0
Fair value of shares issued for services rendered
1,778,108
Fair value of shares issued for employee bonus
0
Fair value of options issued for services
764,832
Fair value of common stock issued in exchange for settlement of payables
1,461,800
Fair value of common stock issued for settlement
250,000
Fair value of common stock issued for bonus
347,500
Net cash (used in) operating activities
-6,282,025
Cash received from sale of marketable securities
0
Purchase of equipment
0
Cash paid for marketable securities
0
Acquisition of yerba
109,710
Purchase of intangible assets
133,060
Cash received from sale of srm stock
0
Net cash provided by investing activities
-242,770
Repayments of convertible notes
50,000
Shareholder investment
0
Shares issued for private placement
4,971,971
Proceeds from issuance of common stock
1,720,799
Shares issued for warrant conversion
0
Loans to affiliates
0
Net cash provided by financing activities
6,642,770
Change in cash
117,975
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Shares issued forprivate placement$4,971,971 Proceeds from issuance ofcommon stock$1,720,799 Net cash provided byfinancing activities$6,642,770 Canceled cashflow$50,000 Change in cash$117,975 Canceled cashflow$6,524,795 Repayments of convertiblenotes$50,000 Net income (loss)$8,048,014 Fair value of sharesissued for services...$1,778,108 Fair value of commonstock issued in...$1,461,800 Fair value of optionsissued for services$764,832 Accounts payable$713,675 Fair value of commonstock issued for bonus$347,500 Accounts receivable-$332,623 Fair value of commonstock issued for...$250,000 Depreciation andamortization expense$221,644 Note receivable-$180,917 Right of use asset-$98,184 Net cash (used in)operating activities-$6,282,025 Net cash provided byinvesting activities-$242,770 Canceled cashflow$14,197,297 Unrealized (gain) loss onequity investment$18,190,351 Purchase of intangibleassets$133,060 Acquisition of yerba$109,710 Investment in yerba$925,000 Prepaid expenses anddeposits$637,877 Accrued liabilities-$545,043 Lease liability-$104,004 Inventory$77,047

Safety Shot, Inc. (SHOTW)

Safety Shot, Inc. (SHOTW)