| Cash Flow | 2025-09-30 |
|---|---|
| Net sales | 84,815 |
| Cost of goods sold | 74,230 |
| Selling, general and administrative expenses | 10,395 |
| Other | 1,123 |
| Loss from continuing operations | -933 |
| Depreciation and amortization | 5,020 |
| Amortization of debt issuance costs | 203 |
| Loss on disposal of operating assets | -10 |
| Gain on forgiven loan | 220 |
| Inventory valuation accounts | 3,014 |
| Lifo effect | 401 |
| Share transactions under employee stock plan | 139 |
| Deferred income taxes | 9 |
| Interest added to promissory note - related party (paid-in-kind) | 0 |
| Interest incurred but not yet paid | 15 |
| Other expenses | 115 |
| Receivables | -1,169 |
| Contract assets | -186 |
| Inventories | 1,377 |
| Refundable income taxes | 0 |
| Prepaid expenses and other current assets | -266 |
| Other assets | -296 |
| Accounts payable | -6,051 |
| Accrued liabilities | -1,210 |
| Contract liabilities | -1,094 |
| Accrued income tax and other | 169 |
| Net cash provided by (used for) operating activities | 127 |
| Capital expenditures | 484 |
| Net cash used for investing activities | -484 |
| Proceeds from term note | 3,000 |
| Repayments of term note | 550 |
| Proceeds from promissory note - related party | 0 |
| Repayments of promissory note and related fees - related party | 4,030 |
| Proceeds from revolving credit agreement | 99,756 |
| Repayments of revolving credit agreement | 111,928 |
| Payments for debt issuance costs | 203 |
| Principal payments on finance leases | 42 |
| Net cash (used for) provided by financing activities | -13,997 |
| Net cash provided by operating activities | 5 |
| Net cash provided by (used for) investing activities | 14,358 |
| Net cash provided by financing activities | 356 |
| Effects of exchange rate changes on cash and cash equivalents | -35 |
| Net cash provided by discontinued operations | 14,684 |
| Increase in cash, cash equivalents and restricted cash | 330 |
| Cash and cash equivalents at beginning of period | 1,714 |
| Cash and cash equivalents at end of period | 2,044 |
SIFCO INDUSTRIES INC (SIF)
SIFCO INDUSTRIES INC (SIF)