MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-29.

Cash Flow Overview

Free Cash flow
-$145,100K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings on asset-based credit...
    • Accounts payable
    • Amortization of finance lease ri...
    • Others
Negative Cash Flow Breakdown
    • Inventory costs, net of supplier...
    • Compensation expenses
    • Inventory
    • Others

Cash Flow
2026-03-29
2025-12-28
2025-09-28
2025-06-29
Net sales
940,100 1,045,600 1,258,200 -
Inventory costs, net of supplier incentives and discounts
558,300 615,100 748,400 -
Freight, handling, and distribution expenses
43,200 45,100 51,000 -
Other cost of goods sold
19,800 28,600 21,600 -
Compensation expenses
211,500 202,300 208,100 -
Facility expenses
62,200 67,400 61,000 -
Depreciation and amortization expenses
33,500 33,100 33,800 -
Delivery expenses
17,000 17,100 18,900 -
Other selling, general and administrative expenses
25,700 46,000 35,600 -
Other income
5,200 4,100 5,400 -
Interest and other non-operating expenses, net
8,000 8,200 9,100 -
Income tax benefit
-9,800 -5,400 15,500 -
Net loss
-24,100 -7,800 60,600 104,600
Amortization of finance lease right-of-use assets and depreciation
20,400 20,200 20,400 40,100
Stock-based compensation
14,200 5,500 5,600 15,900
Amortization of software and intangible assets
14,700 14,500 15,000 30,600
Amortization of debt related costs
300 400 300 500
Loss on extinguishment of debt
-0 0 -
Gain on sale of equipment
1,600 -300 -100 700
Deferred income taxes
-3,300 500 -
Other
-400 1,900 200 -5,100
Receivables
15,400 -60,500 -43,400 100,300
Inventory
203,700 -88,800 -55,400 187,000
Income tax receivable
10,500 17,200 5,000 -12,300
Income tax payable
-0 -22,300 22,300
Prepaid expenses and other assets
11,300 -24,400 16,800 13,800
Accounts payable
124,000 -30,700 -52,500 77,000
Accrued expenses and other liabilities
-28,700 700 23,700 10,700
Net cash used in operating activities
-122,100 164,800 128,600 7,100
Purchases of property and equipment
23,000 14,500 10,100 29,100
Purchases of intangible assets
5,000 800 300 300
Acquisitions, net of cash acquired
75,900 19,500 7,600 10,800
Proceeds from the sale of property and equipment
2,300 4,800 2,500 2,300
Net cash used in investing activities
-101,600 -30,000 -15,500 -37,900
Equity proceeds from common stock
700 700 8,000 1,000
Repurchases of common shares
20,000 40,000 0 58,300
Distributions to non-controlling interest
-0 1,000 -
Borrowings under term loan
-0 0 -
Repayments under term loan
1,000 1,000 900 2,000
Borrowings on asset-based credit facilities
205,200 26,800 27,200 266,600
Repayments on asset-based credit facilities
54,100 29,100 108,100 183,000
Payments of acquisition related contingent obligations
-0 1,100 2,700
Payments of debt issuance costs
-0 0 -
Payments on finance lease obligations
8,500 8,400 8,300 15,800
Other financing activities
-5,000 -400 -300 -4,500
Net cash provided by financing activities
117,300 -51,400 -84,500 1,300
Effect of exchange rate on cash
-200 300 -300 1,000
Net change in cash
-106,600 83,700 28,300 -28,500
Beginning
83,700 -107,100 -
Ending
-22,900 -106,900 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings on asset-basedcredit facilities$205,200K Equity proceeds fromcommon stock$700K Net cash provided byfinancing activities$117,300K Canceled cashflow$88,600K Net change in cash-$106,600K Canceled cashflow$117,300K Accounts payable$124,000K Amortization of finance leaseright-of-use assets and...$20,400K Amortization of software andintangible assets$14,700K Stock-based compensation$14,200K Amortization of debt relatedcosts$300K Proceeds from the sale ofproperty and equipment$2,300K Repayments on asset-basedcredit facilities$54,100K Repurchases of common shares$20,000K Payments on finance leaseobligations$8,500K Other financingactivities-$5,000K Repayments under term loan$1,000K Net cash used inoperating activities-$122,100K Canceled cashflow$173,600K Net cash used ininvesting activities-$101,600K Effect of exchange rateon cash-$200K Canceled cashflow$2,300K Net sales$940,100K Income tax benefit-$9,800K Other income$5,200K Inventory$203,700K Accrued expenses andother liabilities-$28,700K Net loss-$24,100K Receivables$15,400K Prepaid expenses andother assets$11,300K Income tax receivable$10,500K Gain on sale ofequipment$1,600K Other-$400K Acquisitions, net of cashacquired$75,900K Purchases of property andequipment$23,000K Purchases of intangibleassets$5,000K Canceled cashflow$955,100K Inventory costs, net ofsupplier incentives and...$558,300K Compensation expenses$211,500K Facility expenses$62,200K Freight, handling, anddistribution expenses$43,200K Depreciation andamortization expenses$33,500K Other selling,general and...$25,700K Other cost of goodssold$19,800K Delivery expenses$17,000K Interest and othernon-operating expenses, net$8,000K

SiteOne Landscape Supply, Inc. (SITE)

SiteOne Landscape Supply, Inc. (SITE)