| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Revenue | 213,375 | - |
| Product costs | 64,011 | - |
| Depreciation | 11,109 | - |
| Amortization | 10,736 | - |
| Other manufacturing overheads | 16,414 | - |
| Gross profit | 111,105 | - |
| Acquisition related costs | 3,560 | - |
| Interest income | 16,832 | - |
| Other segment items | 176,447 | - |
| Net loss | -52,070 | -44,056 |
| Depreciation and amortization expense | 28,758 | 18,814 |
| Stock-based compensation expense | 79,128 | 51,372 |
| Net change in unrealized interest on held to maturity securities | -3,191 | 1,238 |
| Change in fair value of sales-based earnout liability | 2,492 | 2,365 |
| Accretion of acquisition consideration payable | 1,068 | 1,068 |
| Inventory write-down | 3,882 | 2,824 |
| Accounts receivable, net | -15,705 | -11,344 |
| Inventories | 14,305 | 10,452 |
| Prepaid expenses and other assets | 3,371 | 1,454 |
| Accounts payable | 1,850 | -3,487 |
| Accrued expenses and other liabilities | 1,832 | 800 |
| Net cash provided by operating activities | 61,778 | 30,376 |
| Purchase of held to maturity securities | 929,421 | 635,817 |
| Proceeds from maturity of held to maturity securities | 562,874 | 423,162 |
| Purchase of property and equipment | 39,639 | 34,545 |
| Cash paid for intangibles | 208 | 164 |
| Net cash provided by (used in) investing activities | -406,394 | -247,364 |
| Tax withholding paid on behalf of employees for net share settlement | 41,269 | 27,284 |
| Proceeds from issuance of common stock | 433,091 | 433,091 |
| Payments for offering costs | 16,059 | 15,088 |
| Payment of contingent consideration towards earnouts | 9,143 | 6,315 |
| Payment of deferred acquisition consideration payable | 1,000 | 1,000 |
| Net cash provided by (used in) financing activities | 365,620 | 383,404 |
| Net increase (decrease) in cash and cash equivalents | 21,004 | 166,416 |
| Cash and cash equivalents at beginning of period | 6,106 | - |
| Cash and cash equivalents at end of period | 27,110 | - |
SITIME Corp (SITM)
SITIME Corp (SITM)