| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Amortization of debt discount | 0 | - |
| Gain/(loss) on change in derivative liability | 0 | - |
| Decrease (increase) in accounts receivable | 0 | - |
| Depreciation and amortization | 15,121 | - |
| Decrease (increase) in prepaid assets | 3,868 | -1,290 |
| Increase (decrease) in accounts payable and accrued liabilities | 297,663 | 222,159 |
| Decrease in due from related party | -20,580 | 220 |
| Increase in accrued interest | 428,060 | 283,871 |
| Net loss | -805,677 | - |
| Net cash provided used in operating activities | -40,385 | -40,909 |
| Purchase of intangible assets | 4,086 | 4,087 |
| Net cash used in investing activities | -4,086 | -4,087 |
| Proceedson related party loans | 0 | - |
| Repaymentson related party loans | 0 | 0 |
| Payments on convertible notes payable | 0 | 0 |
| Common stock issued for cash | 24,780 | 24,780 |
| Proceeds from notes payable | 10,000 | 10,000 |
| Net cash provided by (used in) financing activities | 34,780 | 34,780 |
| Net change in cash | -9,691 | -10,216 |
| Cash and cash equivalents at beginning of period | 10,336 | - |
| Cash and cash equivalents at end of period | 645 | - |
SKINVISIBLE, INC. (SKVI)
SKINVISIBLE, INC. (SKVI)