MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, SLGN had -$645,230K decrease in cash & cash equivalents over the period. -$882,017K in free cash flow.

Cash Flow Overview

Change in Cash
-$645,230K
Free Cash flow
-$882,017K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under revolving loans
    • Depreciation and amortization
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Trade accounts receivable, net
    • Repayments of long-term debt
    • Trade accounts payable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Stock compensation expense
--5,161 7,755
Net income
63,039 18,204 113,293 156,906
Depreciation and amortization
84,932 80,953 82,875 155,335
Amortization of debt discount and debt issuance costs
1,634 1,622 1,294 2,617
Rationalization charges
9,047 32,497 7,189 20,823
Stock compensation expense
5,699 18,020 --
Loss on early extinguishment of debt
-1,017 0 --
Deferred income tax provision (benefit)
-19,278 --
Trade accounts receivable, net
575,596 -911,671 259,361 601,838
Inventories
54,023 58,650 -236,377 293,758
Trade accounts payable
-313,941 279,914 96,608 -279,697
Accrued liabilities
-17,839 35,370 18,416 -19,577
Other, net
3,542 32,157 -39,034 53,417
Net cash (used in) operating activities
-799,573 1,293,806 340,886 -904,851
Purchase of business, net of cash acquired
-0 --
Capital expenditures
82,444 71,301 80,098 155,693
Proceeds from asset sales
2,067 284 204 9,552
Other, net
-396 -1,040 1,590 -297
Net cash (used in) investing activities
-79,981 -69,977 -81,484 -145,844
Borrowings under revolving loans
1,069,325 19,569 82,326 1,409,738
Repayments under revolving loans
162,528 599,553 883,873 51,959
Repayment of principal amounts underfinanceleases
1,181 944 1,543 2,427
Proceeds from issuance of long-term debt
-0 703,620 -
Repayments of long-term debt
542,500 18,922 0 706,274
Changes in outstanding checks - principally vendors
-97,369 97,369 0 -84,971
Dividends paid on common stock
22,849 20,998 21,411 43,362
Debt issuance costs
1,260 681 8,299 -
Repurchase of common stock
7,844 8,744 59,287 6,873
Net cash provided by financing activities
233,794 -532,904 -188,467 513,872
Effect of exchange rate changes on cash and cash equivalents
530 564 773 31,431
Net (decrease)
-645,230 691,489 71,708 -505,392
Balance at beginning of year
1,080,659 389,170 822,854 -
Balance at end of period
435,429 1,080,659 389,170 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings under revolvingloans$1,069,325K Net cash provided byfinancing activities$233,794K Effect of exchange ratechanges on cash and cash...$530K Canceled cashflow$835,531K Net (decrease)-$645,230K Canceled cashflow$234,324K Depreciation andamortization$84,932K Net income$63,039K Rationalization charges$9,047K Stock compensationexpense$5,699K Amortization of debt discountand debt issuance...$1,634K Loss on earlyextinguishment of debt-$1,017K Proceeds from asset sales$2,067K Other, net-$396K Repayments of long-termdebt$542,500K Repayments under revolvingloans$162,528K Changes in outstandingchecks - principally...-$97,369K Dividends paid on commonstock$22,849K Repurchase of common stock$7,844K Debt issuance costs$1,260K Repayment of principalamounts...$1,181K Net cash (used in)operating activities-$799,573K Canceled cashflow$165,368K Net cash (used in)investing activities-$79,981K Canceled cashflow$2,463K Trade accountsreceivable, net$575,596K Trade accountspayable-$313,941K Inventories$54,023K Accrued liabilities-$17,839K Other, net$3,542K Capital expenditures$82,444K