| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -89,659 | -12,676 |
| Depreciation and amortization | 17,530 | 11,901 |
| Amortization of deferred financing costs | 1,387 | 916 |
| Deferred taxes | 57,218 | -50 |
| Share based compensation | 820 | 692 |
| Gain on sale of assets | 2,743 | 1,417 |
| Foreign currency remeasurement gain | 53 | 73 |
| Loss (earnings) from equity method investments | 8,131 | 1,503 |
| Loss (gain) on trading securities, net | 126 | 76 |
| Accounts and retainage receivables | 23,055 | - |
| Contract assets | -14,861 | 16,937 |
| Other current assets | 8,851 | 10,378 |
| Accounts receivable | - | -19,516 |
| Right-of-use assets | 4,997 | 4,763 |
| Accounts payable and accrued liabilities | 28,174 | 12,328 |
| Contract liabilities | 18,498 | 1,222 |
| Operating lease liabilities | -4,976 | -4,742 |
| Other | 1,002 | -2,490 |
| Net cash provided by operating activities | 6,893 | 996 |
| Purchase of property and equipment | 3,446 | 2,885 |
| Proceeds from sale of property and equipment | 6,264 | 3,448 |
| Distributions from other investments | -271 | -195 |
| Distributions from investees | 184 | - |
| Capital contribution to unconsolidated investments | 184 | - |
| Net cash provided by investing activities | 3,089 | 758 |
| Payments on notes payable | 39,010 | 25,150 |
| Payments of deferred financing costs | 297 | 295 |
| Payments from related parties | - | 4 |
| Payments to related parties | 3 | - |
| Payments on finance lease and financing obligations | 832 | 539 |
| Payment of taxes related to net share settlement of rsus | 121 | 121 |
| Net cash provided by (used in) financing activities | -40,263 | -26,101 |
| Effect of exchange rate on cash | 64 | 82 |
| Net increase (decrease) in cash and cash equivalents and restricted cash | -30,217 | -24,265 |
| Cash and cash equivalents at beginning of period | 87,561 | - |
| Cash and cash equivalents at end of period | 57,344 | - |
Southland Holdings, Inc. (SLND-WT)
Southland Holdings, Inc. (SLND-WT)