| Balance Sheets | 2025-05-31 | |||
|---|---|---|---|---|
| Goodwill | 43,487 | |||
| Short-term investments | 1,500 | |||
| Prepaid income taxes | 954 | |||
| Prepaid expenses and other current assets | 7,591 | |||
| Cash and cash equivalents | 26,950 | |||
| Accounts receivable, net of allowance for credit losses of 255 and 149 | 14,780 | |||
| Total current assets | 51,775 | |||
| Property and equipment, net | 681 | |||
| Other assets | 430 | |||
| Operating lease right-of-use assets | 425 | |||
| Intellectual property and other intangible assets, net of accumulated amortization-Other Intangible Assets | 12,368 | |||
| Intellectual property and other intangible assets, net of accumulated amortization-Intellectual Property | 6,464 | |||
| Deferred tax assets, net | 7,429 | |||
| Capitalized computer software development costs, net of accumulated amortization of 21,096 and 18,727 | 11,301 | |||
| Total assets | 134,360 | |||
| Operating lease liability - current portion | 269 | |||
| Accrued compensation | 1,656 | |||
| Deferred revenue | 4,344 | |||
| Accrued expenses | 2,199 | |||
| Accounts payable | 1,663 | |||
| Contracts payable - current portion | 0 | |||
| Total current liabilities | 10,131 | |||
| Operating lease liability - net of current portion | 450 | |||
| Deferred tax liabilities, net | 0 | |||
| Total liabilities | 10,581 | |||
| (accumulated deficit) retained earnings | -33,683 | |||
| Common stock, 0.001 par value 50,000,000 shares authorized, 20,116,181 and 20,051,134 shares issued and outstanding as of may 31, 2025 and august 31, 2024 | 20,116 | |||
| Additional paid-in capital | 137,620 | |||
| Accumulated other comprehensive loss | -274 | |||
| Total shareholders' equity | 123,779 | |||
| Total liabilities and shareholders' equity | 134,360 | |||
Simulations Plus, Inc. (SLP)
Simulations Plus, Inc. (SLP)