MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$4,341K
Net Income
-$2,735K
Net Profit Margin
-63.00%
EPS
-$0.52
Unit: Thousand (K) dollars
Revenue Breakdown
Cloud Based Usage Fees
Hosted Environment Usage Fees
License And Service
Consulting Services And Other
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenues
4,341
4,221
3,975
4,347
Cost of revenues
811
911
940
1,136
Gross profit
3,530
3,310
3,035
3,211
Selling and marketing
1,234
1,476
1,192
1,478
Research and development
1,369
1,848
2,507
2,603
General and administrative
1,999
2,113
2,346
2,268
Depreciation and amortization
1,297
1,246
1,353
1,347
Loss on sale of assets, net
0
-
-643*
0
Goodwill impairment
0
-
-643*
0
Total operating expenses
5,899
6,683
7,398
7,696
Operating loss
-2,369
-3,373
-4,363
-4,485
Change in fair value of warrant liabilities
13
-3
-42
-34
Interest expense, net
221
526
294
66
Other expense, net
-46
-1
-14
-18
Loss before provision for income tax
-2,649
-3,897
-4,629
-4,535
Provision for income tax expense
0
0
-77
0
Net loss
-2,649
-3,897
-4,552
-4,535
Deemed dividend
86
-
134
635
Net loss attributable to common stockholders
-2,735
-
-4,686
-5,170
Basic EPS
-0.52
-0.15
-0.197
-0.25
Diluted EPS
-0.52
-0.15
-0.197
-0.25
Basic Average Shares
5,212,000
25,695,000
23,810,000
20,977,000
Diluted Average Shares
5,212,000
25,695,000
23,810,000
20,977,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to common...
-$2,735K
Net loss
-$2,649K
(82.41%↑ Y/Y)
Deemed dividend
$86K
Cloud Based Usage Fees
$2,569K
(-9.38%↓ Y/Y)
Hosted Environment
Usage Fees
$826K
(6.31%↑ Y/Y)
License And Service
$821K
(3.27%↑ Y/Y)
Consulting Services And
Other
$125K
(861.54%↑ Y/Y)
Loss before
provision for income tax
-$2,649K
(82.41%↑ Y/Y)
Revenues
$4,341K
(-1.79%↓ Y/Y)
Operating loss
-$2,369K
(84.16%↑ Y/Y)
Interest expense, net
$221K
(904.55%↑ Y/Y)
Other expense, net
-$46K
(31.34%↑ Y/Y)
Change in fair value of
warrant liabilities
$13K
(-35.00%↓ Y/Y)
Gross profit
$3,530K
(8.65%↑ Y/Y)
Cost of revenues
$811K
(-30.74%↓ Y/Y)
Total operating
expenses
$5,899K
(-67.59%↓ Y/Y)
General and
administrative
$1,999K
(-25.16%↓ Y/Y)
Research and development
$1,369K
(-50.25%↓ Y/Y)
Depreciation and
amortization
$1,297K
(-3.85%↓ Y/Y)
Selling and marketing
$1,234K
(-25.89%↓ Y/Y)
Buy us a coffee
SMITH MICRO SOFTWARE, INC. (SMSI)
SMITH MICRO SOFTWARE, INC. (SMSI)