MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-04-03, SNDK had $2,196M increase in cash & cash equivalents over the period. $2,993M in free cash flow.

Cash Flow Overview

Change in Cash
$2,196M
Free Cash flow
$2,993M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Income taxes payable
    • Contract liabilities
    • Accrued compensation
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable, net
    • Segment cost of revenue
    • Segment research and development
    • Others

Cash Flow
2026-04-03
2026-01-02
2025-10-03
2025-06-27
Revenue
5,950 ---
Segment cost of revenue
1,284 ---
Segment research and development
905 ---
Segment selling, general and administrative
402 ---
Stock-based compensation expenses
54 ---
Goodwill impairment
0 ---
Other segment items
79 ---
Operating income (loss)
5,352 ---
Total interest and other expense, net
-364 ---
Income tax expense
492 ---
Net income (loss)
3,615 803 112 -23
Depreciation and amortization
38 38 36 36
Stock-based compensation
54 58 53 49
Goodwill impairment
0 --0
Deferred income taxes
-32 -13 3 -19
Asset impairment
---0
(gain) loss on disposal of assets
-1 0 -0
Impairment of cost method investments
0 5 -0
Unrealized foreign exchange (gain) loss
-19 -19 -1 19
(gain) loss on business divestiture
0 0 -10 0
Loss on debt extinguishment
-46 ---
Amortization of debt issuance costs and discounts
1 3 2 2
Equity loss in investees, net of dividends received
-12 -19 -27 -6
Gain on sale of investments
0 9 -0
Other non-cash operating activities, net
-7 33 -6 6
Settlement of accrued interest on notes due to western digital corporation
0 0 0 0
Accounts receivable, net
1,487 46 125 89
Inventories
268 63 -172 -81
Accounts payable
-39 45 30 -6
Accounts payable to related parties
2 -53 86 5
Contract liabilities
486 ---
Accrued expenses
17 5 -43 10
Income taxes payable
640 ---
Accrued compensation
56 65 35 59
Other assets and liabilities, net
116 -110 -95 4
Net cash provided by (used in) operating activities
3,038 1,019 488 94
Purchases of property, plant and equipment
45 39 50 45
Proceeds from the sale of property, plant and equipment
---0
Proceeds from dispositions of business
0 0 25 0
Notes receivable issuances to flash ventures
83 169 87 59
Notes receivable proceeds from flash ventures
45 32 97 87
Distributions from flash ventures
0 0 -0
Strategic investments and other, net
0 11 -0
Net cash provided by (used in) investing activities
-83 -165 -15 -17
Issuance of stock under employee stock plans
0 24 -5
Taxes paid on vested stock awards under employee stock plans
102 32 15 7
Proceeds from debt
0 --0
Repayment of debt
650 750 500 100
Debt issuance costs
0 --0
Proceeds from borrowings on notes due to western digital corporation
0 0 -0
Proceeds from principal repayments on notes due from western digital corporation
0 0 0 0
Repayments of principal on notes due to western digital corporation
0 0 0 0
Transfers to western digital corporation
0 0 0 0
Origination of notes due from western digital corporation
---0
Net cash provided by (used in) financing activities
-752 -758 -515 -102
Effect of exchange rate changes on cash
-7 1 3 -1
Changes in cash and cash equivalents classified as assets held for sale
--0 -
Net increase in cash and cash equivalents
2,196 97 -39 -26
Cash and cash equivalents, beginning of year
1,539 1,442 1,481 1,507
Cash and cash equivalents, end of period
3,735 1,539 1,442 1,481
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Revenue$5,950M something is missing$2,126M Operating income (loss)$5,352M Canceled cashflow$2,724M Net income (loss)$3,615M (287.02%↑ Y/Y)Income taxes payable$640M Contract liabilities$486M Accrued compensation$56M (227.27%↑ Y/Y)Stock-based compensation$54M (22.73%↑ Y/Y)Loss on debtextinguishment-$46M Depreciation andamortization$38M (2.70%↑ Y/Y)Unrealized foreignexchange (gain) loss-$19M (-2000.00%↓ Y/Y)Accrued expenses$17M (270.00%↑ Y/Y)Equity loss ininvestees, net of dividends...-$12M (-33.33%↓ Y/Y)Accounts payable torelated parties$2M (-92.31%↓ Y/Y)Amortization of debt issuancecosts and discounts$1M (0.00%↑ Y/Y)(gain) loss on disposalof assets-$1M Canceled cashflow$1,737M Segment cost of revenue$1,284M Segment research anddevelopment$905M Segment selling,general and...$402M Other segment items$79M Stock-based compensationexpenses$54M Net cash provided by(used in) operating...$3,038M (11584.62%↑ Y/Y)Canceled cashflow$1,949M something is missing-$881M Income tax expense$492M Total interest andother expense, net-$364M Net increase in cashand cash...$2,196M (212.38%↑ Y/Y)Canceled cashflow$842M Accounts receivable, net$1,487M (3440.48%↑ Y/Y)Inventories$268M (2536.36%↑ Y/Y)Other assets andliabilities, net$116M (270.59%↑ Y/Y)Accounts payable-$39M (-192.86%↓ Y/Y)Deferred income taxes-$32M (-100.00%↓ Y/Y)Other non-cashoperating activities, net-$7M (-200.00%↓ Y/Y)Notes receivableproceeds from flash...$45M (-81.71%↓ Y/Y)Net cash provided by(used in) financing...-$752M (-372.46%↓ Y/Y)Net cash provided by(used in) investing...-$83M (-120.54%↓ Y/Y)Effect of exchange ratechanges on cash-$7M (-133.33%↓ Y/Y)Canceled cashflow$45M Repayment of debt$650M Taxes paid on vestedstock awards under...$102M (1600.00%↑ Y/Y)Notes receivableissuances to flash...$83M (937.50%↑ Y/Y)Purchases of property,plant and equipment$45M (2.27%↑ Y/Y)