MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$2,935M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Long-term debt
    • Depreciation and amortization, t...
    • Consolidated net income
    • Others
Negative Cash Flow Breakdown
    • Property additions
    • Long-term debt
    • Payment of common stock dividend...
    • Others

Cash Flow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Consolidated net income
4,171 4,260 3,849 3,428
Depreciation and amortization, total
6,030 5,266 4,986 4,064
Deferred income taxes
618 536 63 670
Utilization of federal tax credit carryforward
-90 353 88
Allowance for equity funds used during construction
340 235 268 224
Pension, postretirement, and other employee benefits
-579 -556 -527 -436
Settlement of asset retirement obligations
634 566 617 455
Storm damage and reliability reserve accruals
236 163 124 430
Stock based compensation expense
136 132 137 127
Estimated loss on plant vogtle units 3 and 4
--21 -68 183
Impairment charges
--0 251
Gain on dispositions, net
---42
Loss on extinguishment of debt
-252 ---
Retail fuel cost under recovery long-term
176 32 206 2,166
Natural gas cost under recovery long-term
-0 0 -207
Storm damage cost recovery long-term
275 631 --
Other, net
36 39 138 -17
-receivables
124 372 -482 769
-retail fuel cost under recovery
645 984 686 -
-fossil fuel for generation
-68 -140 368 125
-materials and supplies
24 189 345 160
-natural gas cost under recovery
0 0 -108 -158
-other current assets
-47 47 106 288
-accounts payable
-290 492 -863 1,021
-accrued interest
125 ---
-accrued taxes
-36 206 -51
-customer refunds
-75 83 -157 119
-natural gas cost over recovery
36 21 -214 -
-other current liabilities
99 145 214 153
Net cash provided from operating activities
9,802 9,788 7,553 6,302
Property additions
12,737 8,955 9,095 7,923
Business acquisition
635 ---
Nuclear decommissioning trust fund purchases
1,702 1,551 1,142 1,125
Nuclear decommissioning trust fund sales
1,685 1,535 1,121 1,112
Proceeds from dispositions
1 369 164 275
Cost of removal, net of salvage
655 632 592 649
Change in construction payables, net
301 106 18 -
Payments pursuant to ltsas
159 108 99 190
Other investing activities
58 164 43 -70
Net cash used for investing activities
-13,959 -9,400 -9,668 -8,430
Increase (decrease) in notes payable, net
414 648 973 337
Long-term debt
12,470 6,159 8,972 5,132
Short-term borrowings
200 700 350 2,650
Common stock
1,623 143 36 1,808
Long-term debt
5,464 2,222 4,294 2,158
Preferred stock
-0 0 298
Short-term borrowings
0 1,020 1,630 1,150
Capital contributions from noncontrolling interests
--21 73
Distributions to noncontrolling interests
200 185 234 259
Purchase of membership interests from noncontrolling interests
286 ---
Payment of common stock dividends
3,015 2,954 3,035 2,907
Other financing activities
-218 -181 -160 -218
Net cash provided from (used for) financing activities
4,696 -208 999 2,336
Net change in cash, cash equivalents, and restricted cash
539 180 -1,116 208
Cash, cash equivalents, and restricted cash at beginning of year
1,101 921 2,037 1,829
Cash, cash equivalents, and restricted cash at end of year
1,640 1,101 921 2,037
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization, total$6,030M (14.51%↑ Y/Y)Consolidated net income$4,171M (-2.09%↓ Y/Y)Long-term debt$12,470M (102.47%↑ Y/Y)-retail fuel cost underrecovery$645M (-34.45%↓ Y/Y)Deferred income taxes$618M (15.30%↑ Y/Y)Loss onextinguishment of debt-$252M Storm damage andreliability reserve...$236M (44.79%↑ Y/Y)Stock basedcompensation expense$136M (3.03%↑ Y/Y)-accrued interest$125M -other currentliabilities$99M (-31.72%↓ Y/Y)-fossil fuel forgeneration-$68M (51.43%↑ Y/Y)-other current assets-$47M (-200.00%↓ Y/Y)Common stock$1,623M (1034.97%↑ Y/Y)Short-term borrowings$200M (-71.43%↓ Y/Y)Net cash providedfrom operating...$9,802M (0.14%↑ Y/Y)Net cash providedfrom (used for)...$4,696M (2357.69%↑ Y/Y)Canceled cashflow$2,625M Canceled cashflow$9,597M Net change in cash,cash equivalents,...$539M (199.44%↑ Y/Y)Canceled cashflow$13,959M Settlement of assetretirement obligations$634M (12.01%↑ Y/Y)Pension,postretirement, and other...-$579M (-4.14%↓ Y/Y)Allowance for equity fundsused during...$340M (44.68%↑ Y/Y)-accounts payable-$290M (-158.94%↓ Y/Y)Storm damage costrecovery long-term$275M (-56.42%↓ Y/Y)Retail fuel cost underrecovery long-term$176M (450.00%↑ Y/Y)-receivables$124M (-66.67%↓ Y/Y)-customer refunds-$75M (-190.36%↓ Y/Y)-natural gas cost overrecovery$36M (71.43%↑ Y/Y)-accrued taxes-$36M (-117.48%↓ Y/Y)Other, net$36M (-7.69%↓ Y/Y)-materials and supplies$24M (-87.30%↓ Y/Y)Nucleardecommissioning trust fund sales$1,685M (9.77%↑ Y/Y)Change in constructionpayables, net$301M (183.96%↑ Y/Y)Proceeds fromdispositions$1M (-99.73%↓ Y/Y)Long-term debt$5,464M (145.90%↑ Y/Y)Payment of common stockdividends$3,015M (2.06%↑ Y/Y)Increase (decrease) innotes payable, net$414M (-36.11%↓ Y/Y)Purchase of membershipinterests from...$286M Other financingactivities-$218M (-20.44%↓ Y/Y)Distributions tononcontrolling interests$200M (8.11%↑ Y/Y)Net cash used forinvesting activities-$13,959M (-48.50%↓ Y/Y)Canceled cashflow$1,987M Property additions$12,737M (42.23%↑ Y/Y)Nucleardecommissioning trust fund...$1,702M (9.74%↑ Y/Y)Cost of removal, netof salvage$655M (3.64%↑ Y/Y)Business acquisition$635M Payments pursuant toltsas$159M (47.22%↑ Y/Y)Other investingactivities$58M (-64.63%↓ Y/Y)

SOUTHERN CO (SO)

SOUTHERN CO (SO)