| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 41,629 | 247,141 | ||
| Restricted cash | 0 | 35,634 | ||
| Inventory and other | 25,071 | 20,488 | ||
| Prepaid expenses and other current assets | 11,319 | 4,981 | ||
| Total current assets | 78,019 | 308,244 | ||
| Oil and gas properties | 1,537,981 | 1,428,848 | ||
| Less accumulated depreciation, depletion and amortization | 5,442 | 1,809 | ||
| Total oil and gas properties, net | 1,532,539 | 1,427,039 | ||
| Other, net | 39,076 | 36,755 | ||
| Total assets | 1,649,634 | 1,772,038 | ||
| Accounts payable and accrued liabilities-Nonrelated Party | 163,703 | 185,769 | ||
| Senior secured term loan including paid-in-kind interest, net | 896,571 | 875,561 | ||
| Other current liabilities-Nonrelated Party | 1,426 | 1,109 | ||
| Total current liabilities | 1,061,700 | 1,062,439 | ||
| Warrant liabilities | 86,273 | 121,090 | ||
| Asset retirement obligations | 108,582 | 105,507 | ||
| Senior secured term loan including paid-in-kind interest, net | 0 | 0 | ||
| Deferred tax liability | 26,498 | 19,868 | ||
| Other | 18,498 | 17,507 | ||
| Total liabilities | 1,301,551 | 1,326,411 | ||
| Common stock, 0.0001 par value 500,000,000 shares authorized 99,507,250 and 89,310,996 issued and outstanding at september30, 2025 and december31, 2024, respectively | 10 | 10 | ||
| Additional paid-in capital | 1,394,357 | 1,381,523 | ||
| Accumulated deficit | -1,046,284 | -935,906 | ||
| Total stockholders equity | 348,083 | 445,627 | ||
| Total liabilities and stockholders equity | 1,649,634 | 1,772,038 | ||
Sable Offshore Corp. (SOC)
Sable Offshore Corp. (SOC)