SOUTHERN CALIFORNIA GAS CO (SOCGP)
SOUTHERN CALIFORNIA GAS CO (SOCGP)
| Cash Flow | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|
| Net income | 1,150 | 484 | 1,588 |
| Regulatory disallowances | - | 651 | - |
| Depreciation and amortization | 621 | 608 | 1,955 |
| Deferred income taxes and investment tax credits | 124 | -25 | 558 |
| Equity earnings | 367 | 414 | 1,190 |
| Share-based compensation expense | 25 | 39 | 25 |
| Fixed-price contracts and other derivatives | 9 | 41 | -133 |
| Bad debt expense | 18 | -44 | 109 |
| Other | -8 | 19 | -3 |
| Accounts receivable | - | 66 | - |
| Due to/from unconsolidated affiliates, net | - | -17 | - |
| Income taxes receivable/payable, net | - | -187 | - |
| Inventories | - | 64 | - |
| Other current assets | - | 296 | - |
| Accounts payable | - | -7 | - |
| Regulatory balancing accounts, net | - | 829 | - |
| Other current liabilities | - | 177 | - |
| Net change in working capital components | -834 | - | 745 |
| Distributions from investments | 389 | 292 | 828 |
| Changes in other noncurrent assets and liabilities, net | 239 | -168 | -112 |
| Net cash provided by operating activities | 1,809 | 1,189 | 3,376 |
| Expenditures for property, plant and equipment | 2,461 | 3,411 | 7,201 |
| Expenditures for investments | 876 | 523 | 1,492 |
| Return on investments | - | 0 | - |
| Purchases of nuclear decommissioning and other trust assets | 368 | 285 | 746 |
| Proceeds from sales of nuclear decommissioning and other trust assets | 395 | 267 | 831 |
| Other | 1 | -20 | -3 |
| Net cash used in investing activities | -3,311 | -3,932 | -8,605 |
| Common dividends paid | 409 | 408 | 1,195 |
| Preferred dividends paid | - | 18 | 22 |
| Redemption of preferred stock | - | 900 | - |
| Issuances of common stock, net | 9 | 6 | 26 |
| Repurchases of common stock | 20 | 0 | 58 |
| Issuances of debt (maturities greater than 90 days) | 3,345 | 2,390 | 8,892 |
| Payments on debt (maturities greater than 90 days) and finance leases | 673 | 1,078 | 4,142 |
| Decrease in short-term debt, net | -458 | 1,432 | -170 |
| Advances from unconsolidated affiliates | 63 | 54 | 96 |
| Contributions from contingently redeemable noncontrolling interest, net of transaction costs | - | 2,082 | 3,212 |
| Proceeds from investor equity subscription | - | 0 | 106 |
| Proceeds from sales of noncontrolling interests, net | - | 0 | - |
| Contributions from noncontrolling interests | 41 | 190 | 137 |
| Distributions to noncontrolling interests | 65 | 478 | 131 |
| Termination of interest rate and settlement of cross-currency swaps | - | 0 | - |
| Termination of interest rate swaps, net of transaction costs | 96 | - | - |
| Other | -17 | -3 | -90 |
| Net cash provided by financing activities | 1,912 | 3,269 | 6,661 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | -3 | 1 | 4 |
| Increase in cash, cash equivalents and restricted cash | 407 | 527 | 1,436 |
| Cash, cash equivalents and restricted cash, january 1 | 3,552 | -1,436 | 1,589 |
| Cash, cash equivalents and restricted cash, march 31 | 3,959 | 527 | 3,025 |