MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

SOUTHERN CO (SOJC)

SOUTHERN CO (SOJC)

|||

Cash Flow Overview

Free Cash flow
-$1,718M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Proceeds From Issuance Of Long T...
    • Depreciation and amortization, t...
    • Consolidated net income
    • Others
Negative Cash Flow Breakdown
    • Property additions
    • Accrued compensation
    • Repayments Of Long Term Debt And...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Consolidated net income
1,338 341 1,707 853
Depreciation and amortization, total
1,580 1,605 1,565 1,449
Deferred income taxes
168 263 -98 170
Allowance for equity funds used during construction
121 97 90 80
Pension, postretirement, and other employee benefits
-149 -165 -161 -104
Settlement of asset retirement obligations
133 163 186 151
Storm damage and reliability reserve accruals
NaN 236 NaN NaN
Stock based compensation expense
97 12 22 12
Loss on extinguishment of debt
NaN -252 NaN NaN
Retail fuel cost under recovery long-term
NaN 176 NaN NaN
Storm damage cost recovery long-term
93 13 24 65
Other, net
25 14 98 -9
Receivables
-124 324 -330 130
Retail fuel cost under recovery
-63 1,084 -281 -87
-fossil fuel for generation
NaN 53 -121 NaN
Prepayments
175 NaN NaN -77
Materials and supplies
85 42 17 -35
-natural gas cost under recovery
NaN 0 NaN NaN
Natural gas for sale, net of temporary lifo liquidation
-722 NaN NaN 367
Other current assets
27 -234 248 23
Accounts payable
-555 457 -52 -301
Accrued taxes
-408 -468 677 173
Accrued compensation
-2,036 NaN 895 542
Accrued interest
-180 125 NaN NaN
Customer refunds
5 5 NaN 15
Natural gas cost over recovery
27 -51 NaN -92
Other current liabilities
-4 366 -293 145
Net cash provided from operating activities
1,226 2,597 3,774 2,181
Property additions
2,944 4,285 3,215 2,800
Business acquisition
NaN 0 635 NaN
Nuclear decommissioning trust fund purchases
442 490 435 416
Nuclear decommissioning trust fund sales
442 473 435 416
Proceeds from dispositions
NaN 0 -1 2
Cost of removal, net of salvage
166 176 175 136
Change in construction payables, net
-251 232 111 119
Payments pursuant to ltsas
NaN 159 NaN NaN
Other investing activities
60 -45 -50 85
Net cash used for investing activities
-3,421 -4,360 -3,865 -2,900
Increase (decrease) in notes payable, net
653 -579 843 150
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
2,390 2,201 3,950 1,752
Proceeds From
350 0 0 200
Common stock
535 1,533 28 32
Repayments Of Long Term Debt And Capital Securities
1,322 3,081 129 2,219
Repayments Of
50 0 0 0
Distributions to noncontrolling interests
47 82 52 29
Purchase of membership interests from noncontrolling interests
NaN 286 NaN NaN
Payment of common stock dividends
776 761 760 758
Other financing activities
-191 -42 -26 -17
Net cash provided from financing activities
1,542 61 2,168 -348
Net change in cash, cash equivalents, and restricted cash
-653 -1,702 2,077 -1,067
Cash, cash equivalents, and restricted cash at beginning of period
1,640 3,342 1,265 2,332
Cash, cash equivalents, and restricted cash at end of period
987 1,640 3,342 1,265
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds From Issuance OfLong Term Debt And...$2,390M (-47.67%↓ Y/Y)Depreciation andamortization, total$1,580M (11.98%↑ Y/Y)Increase (decrease) innotes payable, net$653M (-22.35%↓ Y/Y)Common stock$535M (1683.33%↑ Y/Y)Proceeds From$350M Consolidated net income$1,338M (5.35%↑ Y/Y)something is missing$1,147M Natural gas for sale, netof temporary lifo...-$722M (-20.33%↓ Y/Y)Deferred income taxes$168M (-40.64%↓ Y/Y)Receivables-$124M Stock basedcompensation expense$97M (7.78%↑ Y/Y)Retail fuel cost underrecovery-$63M (11.27%↑ Y/Y)Customer refunds$5M (105.26%↑ Y/Y)Net cash providedfrom financing...$1,542M (-45.22%↓ Y/Y)Net cash providedfrom operating...$1,226M (-1.92%↓ Y/Y)Canceled cashflow$2,386M Canceled cashflow$4,018M Net change in cash,cash equivalents,...-$653M (-153.05%↓ Y/Y)Canceled cashflow$2,768M Nucleardecommissioning trust fund sales$442M (22.44%↑ Y/Y)Repayments Of Long Term DebtAnd Capital...$1,322M (3677.14%↑ Y/Y)Payment of common stockdividends$776M (5.43%↑ Y/Y)Other financingactivities-$191M (-43.61%↓ Y/Y)Repayments Of$50M Distributions tononcontrolling interests$47M (27.03%↑ Y/Y)Accrued compensation-$2,036M (-30.26%↓ Y/Y)Accounts payable-$555M (-40.86%↓ Y/Y)Accrued taxes-$408M (2.39%↑ Y/Y)Accrued interest-$180M Prepayments$175M (-5.91%↓ Y/Y)Pension,postretirement, and other...-$149M (0.00%↑ Y/Y)Settlement of assetretirement obligations$133M (-0.75%↓ Y/Y)Allowance for equity fundsused during...$121M (65.75%↑ Y/Y)Storm damage costrecovery long-term$93M (-46.24%↓ Y/Y)Materials and supplies$85M Natural gas cost overrecovery$27M (-84.92%↓ Y/Y)Other current assets$27M (132.14%↑ Y/Y)Other, net$25M (137.31%↑ Y/Y)Other currentliabilities-$4M (96.64%↑ Y/Y)Net cash used forinvesting activities-$3,421M (-20.71%↓ Y/Y)Canceled cashflow$442M Property additions$2,944M (20.80%↑ Y/Y)Nucleardecommissioning trust fund...$442M (22.44%↑ Y/Y)Change in constructionpayables, net-$251M (-55.90%↓ Y/Y)Cost of removal, netof salvage$166M (-1.19%↓ Y/Y)Other investingactivities$60M (-11.76%↓ Y/Y)