| Cash Flow | 2025-06-30 | 2025-03-31 |
|---|---|---|
| Net loss | -101,018 | -56,495 |
| Depreciation and amortization | 4,586 | 2,591 |
| Stock-based compensation | 803 | 2,269 |
| Amortization of operating lease rou assets | 64,845 | 49,565 |
| Lease adjustment gains, net | 16,463 | 11,138 |
| Gain on foreign exchange | 7,181 | 2,678 |
| Capitalization of paid-in-kind interest on long-term debt | 11,555 | 7,975 |
| Credit loss expense | 1,366 | 2,568 |
| Amortization of debt discounts/premium and issuance costs | 506 | 1,200 |
| Loss on preferred stock issuance | 43,842 | - |
| Other non-cash activities | 811 | 120 |
| Accounts receivable | -1,190 | -2,931 |
| Prepaid expenses | -1,577 | -513 |
| Othercurrent and non-currentassets | 3,303 | -2,894 |
| Accounts payable | 13,959 | 15,259 |
| Accrued liabilities | 2,978 | 1,752 |
| Taxes payable | 21 | -3,635 |
| Deferred revenue | 24,106 | 29,297 |
| Operating lease rou assets and operating lease liabilities, net | -69,831 | -50,686 |
| Other current and non-current liabilities | 3,302 | 1,585 |
| Net cash used in operating activities | -23,971 | -4,353 |
| Purchase of property and equipment | 2,653 | 1,219 |
| Proceeds on the disposition of property and equipment | 450 | 260 |
| Proceeds of key money investment | 7,500 | - |
| Capitalization ofinternal-usesoftware | 0 | 0 |
| Net cash provided by (used in) investing activities | 5,297 | -959 |
| Repayment of debt | 500 | 250 |
| Proceeds from debt financing | 0 | - |
| Payment of debt issuance costs | 0 | - |
| Proceeds from preferred stock issuance | 17,980 | - |
| Net cash provided by financing activities | 17,480 | -250 |
| Effects of foreign exchange on cash | 98 | 28 |
| Net change in cash, cash equivalents, and restricted cash | -1,096 | -5,534 |
| Cash and cash equivalents at beginning of period | 72,054 | - |
| Cash and cash equivalents at end of period | 70,958 | - |
Sonder Holdings Inc. (SOND)
Sonder Holdings Inc. (SOND)