| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -1,013,443 | -46,399 |
| Payment of operation costs through promissory note | 61,303 | - |
| Offering costs charged to profit and loss | 111,383 | - |
| Interest earned on marketable securities held in trust account | 989,876 | - |
| Change in fair value of rights liabilities | 944,150 | - |
| Prepaid expenses | - | -16 |
| Change in fair value of warrant liabilities | 719,600 | - |
| Accrued expenses | - | 79 |
| Prepaid expenses and other current assets | 176,098 | - |
| Payment of general and administrative costs through promissory note related party | - | 46,304 |
| Accounts payable and accrued expenses | 31,569 | - |
| Payment of formation costs through promissory note related party | - | 0 |
| Long-term prepaid insurance | 28,088 | - |
| Net cash used in operating activities | -339,500 | 0 |
| Investment of cash in trust account | 115,000,000 | - |
| Net cash used in investing activities | -115,000,000 | - |
| Proceeds from sale of units, net of underwriting discounts paid | 113,000,000 | - |
| Proceeds from sale of private placement warrants | 3,250,000 | - |
| Advances from related party | 79 | - |
| Repayment of promissory note related party | 194,649 | - |
| Payment of offering costs | 263,829 | - |
| Net cash provided by financing activities | 115,791,601 | - |
| Net change in cash | 452,101 | 0 |
| Cash and cash equivalents at end of period | 452,101 | - |
Silver Pegasus Acquisition Corp. (SPEGU)
Silver Pegasus Acquisition Corp. (SPEGU)