MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$5,174K
Free Cash flow
-$8,742K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from debt, gross
    • Prepaid expenses and other curre...
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accrued expenses and other curre...
    • Payment of debt and equity offer...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-12,266 -14,646 -24,320 NaN
Stock-based compensation expense
689 1,692 882 NaN
Depreciation and amortization
252 5 16 NaN
Non-cash lease expense
71 69 199 NaN
Loss on disposal of property and equipment
NaN 0 0 NaN
Change in fair value of warrant and conversion option liabilities
91 4,017 -517 NaN
Prepaid expenses and other current assets
-2,054 -841 -1,606 NaN
Other assets
-64 0 0 NaN
Accounts payable
1,700 -443 91 NaN
Accrued expenses and other current liabilities
-1,300 1,808 -4,310 NaN
Deferred revenue
NaN 0 0 NaN
Other liabilities
-87 201 -518 NaN
Net cash used in operating activities
-8,732 -6,456 -26,871 NaN
Proceeds from exercise of pre-funded warrants
NaN 40 NaN NaN
Purchases of property and equipment
10 NaN NaN NaN
Proceeds from exercise of common stock options
NaN 5 0 NaN
Proceeds from issuance of common stock and warrants
NaN 50,000 NaN NaN
Net cash used in investing activities
-10 NaN NaN NaN
Proceeds from issuance of common stock related to employee stock purchase plan
NaN 22 3 NaN
Proceeds from debt, gross
14,146 NaN NaN NaN
Repayment of debt
0 841 1,216 NaN
Payment of debt and equity offering costs
220 3,701 NaN NaN
Tax withholding payments on restricted stock units
10 831 0 NaN
Net cash provided by (used in) financing activities
13,916 44,694 -1,213 NaN
Restricted cash
NaN NaN NaN 35
Net increase (decrease) in cash, cash equivalents, and restricted cash
5,174 38,238 -28,084 NaN
Cash and cash equivalents, at carrying value, ending balance
NaN NaN NaN 16,387
Cash, cash equivalents, and restricted cash at beginning of period
48,942 10,704 16,422 NaN
Cash, cash equivalents, and restricted cash at end of period
54,116 48,942 10,704 16,422
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from debt, gross$14,146K Net cash provided by(used in) financing...$13,916K Canceled cashflow$230K Net increase(decrease) in cash, cash...$5,174K Canceled cashflow$8,742K Payment of debt andequity offering costs$220K Tax withholdingpayments on restricted...$10K Prepaid expenses andother current assets-$2,054K Accounts payable$1,700K Stock-based compensationexpense$689K Depreciation andamortization$252K Change in fair value ofwarrant and conversion...$91K Non-cash lease expense$71K Other assets-$64K Net cash used inoperating activities-$8,732K Net cash used ininvesting activities-$10K Canceled cashflow$4,921K Net loss-$12,266K Purchases of property andequipment$10K Accrued expenses andother current...-$1,300K Other liabilities-$87K

SPRUCE BIOSCIENCES, INC. (SPRB)

SPRUCE BIOSCIENCES, INC. (SPRB)