MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$12,172K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Revolving credit facility borrow...
    • Deferred income taxes
    • Inventories, net
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Revolving credit facility paymen...
    • Capital expenditures, including ...
    • Others

Cash Flow
2025-12-31
Net loss
-102,835
Depreciation
23,731
Amortization, including accretion and write-off of deferred financing costs
9,955
Deferred income taxes
37,079
Impairment of control devices assets
21,628
(gain) loss of equity method investee
340
Loss (gain) on sale of fixed assets
-146
Share-based compensation expense
4,801
Excess tax deficiency related to share-based compensation expense
-475
Accounts receivable, net
-17,341
Inventories, net
-30,765
Prepaid expenses and other assets
7,489
Accounts payable
-8,780
Accrued expenses and other liabilities
7,545
Net cash provided by operating activities
34,022
Capital expenditures, including intangibles
21,850
Proceeds from sale of fixed assets
399
Investment in venture capital fund, net
372
Net cash used for investing activities
-21,823
Revolving credit facility borrowings
49,000
Revolving credit facility payments
73,191
Proceeds from issuance of debt
19,888
Repayments of debt
19,882
Other financing costs
777
Repurchase of common shares to satisfy employee tax withholding
340
Net cash (used for) provided by financing activities
-25,302
Effect of exchange rate changes on cash and cash equivalents
7,523
Net change in cash and cash equivalents
-5,580
Cash and cash equivalents at beginning of period
71,832
Cash and cash equivalents at end of period
66,252
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Deferred income taxes$37,079K Inventories, net-$30,765K Depreciation$23,731K Impairment of controldevices assets$21,628K Accounts receivable, net-$17,341K Amortization, includingaccretion and write-off of...$9,955K Accrued expenses andother liabilities$7,545K Share-based compensationexpense$4,801K Excess tax deficiencyrelated to share-based...-$475K Loss (gain) on sale offixed assets-$146K Net cash provided byoperating activities$34,022K Effect of exchange ratechanges on cash and cash...$7,523K Canceled cashflow$119,444K Net change in cashand cash...-$5,580K Canceled cashflow$41,545K Revolving credit facilityborrowings$49,000K Proceeds from issuance ofdebt$19,888K Proceeds from sale offixed assets$399K Net loss-$102,835K Accounts payable-$8,780K Prepaid expenses andother assets$7,489K (gain) loss of equitymethod investee$340K Net cash (used for)provided by financing...-$25,302K Canceled cashflow$68,888K Net cash used forinvesting activities-$21,823K Canceled cashflow$399K Revolving credit facilitypayments$73,191K Repayments of debt$19,882K Other financing costs$777K Repurchase of common sharesto satisfy...$340K Capital expenditures,including intangibles$21,850K Investment in venturecapital fund, net$372K