For the quarter ending 2025-09-30.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | - | - | 10,869,069 | 12,081,656.5* |
| Revenue-Nonrelated Party | 10,912,920 | 10,586,121 | - | - |
| Revenue-Related Party | 726,407 | 421,379 | - | - |
| Cost of goods sold-Nonrelated Party | 6,394,821 | 5,834,732 | - | - |
| Cost of goods sold | - | - | 6,125,831 | 9,353,794.5* |
| Cost of goods sold-Related Party | 613,094 | 760,488 | - | - |
| Goodwill impairment | - | - | - | 3,581,967.75* |
| Gross profit | 4,631,412 | 4,412,280 | 4,743,238 | 2,727,862* |
| Compensation expense | 2,107,413 | 1,661,971 | 1,736,188 | 2,105,317* |
| Professional fees | 500,931 | 911,927 | 780,224 | 1,169,817* |
| Intangibles impairment | - | - | - | 3,326* |
| Fair value share adjustment (gain) loss | - | - | - | 20,460,031.75* |
| Fair value share adjustment loss (income) | - | 0 | 3,692,529 | - |
| Marketing, general and administrative | 3,121,427 | 3,193,889 | 3,384,418 | 5,755,071.5* |
| Total operating expenses | 5,729,771 | 5,767,787 | 2,208,301 | -7,844,532.5* |
| (gain) income from operations | -1,098,359 | -1,355,507 | 2,534,937 | 10,572,394.5* |
| Interest expense | -283,066 | -257,538 | -236,636 | -193,391.5* |
| Other expense | -6,386 | -237,156 | -322,196 | -984,120.5* |
| Total other expense, net | -289,452 | -494,694 | -558,832 | -1,177,512* |
| Gain before provision for income taxes | -1,387,811 | -1,850,201 | 1,976,105 | 9,394,882.5* |
| Provision for income taxes | - | 0 | - | 0* |
| Net gain | -1,387,811 | -1,850,201 | 1,976,105 | 9,394,882.5* |
| Net (loss) income attributable to non-controlling interest | 58,890 | -184 | 97,249 | 189,158.5* |
| Net income (gain) attributable to starco brands | - | - | 1,878,856 | 9,205,724 |
| Net loss attributable to starco brands | -1,446,701 | -1,850,017 | - | - |
| Basic EPS | 0 | 0 | 0 | 0.016 |
| Diluted EPS | 0 | 0 | 0 | 0.016 |
| Basic Average Shares | 784,192,033 | 716,563,295 | 647,431,696 | 588,281,133 |
| Diluted Average Shares | 784,192,033 | 716,563,295 | 826,709,534 | 588,281,133 |
Starco Brands, Inc. (STCB)
Starco Brands, Inc. (STCB)