| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 922,796 | 518,870 | 217,679 | 1,340,084 |
| Depreciation and amortization | 405,108 | 266,621 | 133,756 | 353,357 |
| Equity-based compensation | 45,341 | 31,103 | 17,040 | 41,453 |
| Deferred income taxes | 202,948 | 55,378 | 16,249 | -1,615 |
| Other adjustments | -13,071 | -5,085 | -4,195 | 1,779 |
| Accounts receivable | 344,762 | 283,777 | 303,602 | -43,350 |
| Inventories | 85,106 | 149,607 | -13,810 | 151,501 |
| Other assets | 58,877 | 24,326 | 32,115 | 22,054 |
| Accounts payable | 238,516 | 243,333 | 248,600 | -11,604 |
| Income taxes receivable/payable | -104,965 | -39,895 | 42,815 | 7,017 |
| Accrued expenses | -31,106 | -158,401 | -197,434 | -102,635 |
| Net cash provided by operating activities | 1,176,822 | 454,214 | 152,603 | 1,497,631 |
| Purchases of property, plant and equipment | 759,529 | 593,837 | 305,506 | 1,414,831 |
| Purchases of short-term investments | 39,571 | 39,571 | 10,000 | 699,879 |
| Proceeds from maturities of short-term investments | 186,996 | 147,425 | 137,811 | 775,851 |
| Other investing activities | -7,121 | -1,528 | 1,064 | 15,656 |
| Net cash used in investing activities | -604,983 | -484,455 | -178,759 | -1,354,515 |
| Issuance of current and long-term debt | 2,298,186 | 1,890,221 | 1,405,943 | 2,145,538 |
| Repayment of current and long-term debt | 1,743,423 | 1,335,132 | 432,527 | 1,531,969 |
| Dividends paid | 218,098 | 144,204 | 69,514 | 212,216 |
| Purchases of treasury stock | 660,574 | 450,186 | 250,138 | 917,024 |
| Other financing activities | -67,243 | -62,187 | -30,469 | -13,153 |
| Net cash provided by (used in) financing activities | -391,152 | -101,488 | 623,295 | -528,824 |
| Increase (decrease) in cash, cash equivalents, and restricted cash | 180,687 | -131,729 | 597,139 | -385,708 |
| Cash and cash equivalents at beginning of period | 595,010 | 595,010 | 595,010 | 1,406,464 |
| Cash and cash equivalents at end of period | 775,697 | 463,281 | 1,192,149 | 1,020,756 |
STEEL DYNAMICS INC (STLD)
STEEL DYNAMICS INC (STLD)