| Cash Flow | 2025-08-31 | 2025-05-31 |
|---|---|---|
| Loss on disposal of subsidiaries | 0 | - |
| Other non-current assets | 0 | 0 |
| Bad debt provision | -69,295 | 68,919 |
| Net loss | -1,195,199 | -408,871 |
| Depreciation and amortization | 251,701 | 127,830 |
| Depreciation of right-of-use assets | 9,150 | 5,683 |
| Loss on disposal of fixed assets | -733 | -805 |
| Transfers from construction in progress to costs of revenue | 1,207 | 1,201 |
| Accounts receivable | -116,324 | 40,290 |
| Inventories | 30,266 | 40,972 |
| Prepaid expenses and other current assets | 96,792 | 91,795 |
| Accounts payable and other current liabilities | 955,492 | 383,676 |
| Net cash (used in)/provided by operating activities | -56,945 | 6,186 |
| Interest-free loan lent to related parties | 0 | 0 |
| Interest-free loan repaid by related parties | 0 | 0 |
| Purchase of property, plant and equipment | 37,374 | 4,821 |
| Proceeds from sale of property and equipment | 416 | - |
| Net cash used in investing activities | -36,958 | -4,821 |
| Repayment of interest-free loan to related parties | 0 | - |
| Disposal of subsidiaries, net of cash disposed of | 0 | - |
| Proceeds from interest-free loan from related parties | 174,459 | 32,172 |
| Net cash provided by financing activities | 174,459 | 32,172 |
| Effect of exchange rate changes on cash and cash equivalents | 2,426 | 826 |
| Net increase/(decrease) of cash and cash equivalents | 82,982 | 34,363 |
| Cash and cash equivalents at beginning of period | 114,757 | - |
| Cash and cash equivalents at end of period | 197,739 | - |
Jingbo Technology, Inc. (SVMB)
Jingbo Technology, Inc. (SVMB)