MyFinsight
Home
Blog
About
Income Loss From Real
Estate Related...
$22,225K
Depreciation and
amortization
$177,347K
Realized loss (gain) on
derivative instruments
-$36,860K
Increase (decrease) in
other liabilities
$33,381K
Management fees
$20,073K
Unrealized (gain) loss on
changes in fair value of...
-$16,491K
Distributions of earnings from
unconsolidated real estate...
$6,775K
Amortization of deferred
financing costs
$6,380K
Loss from
unconsolidated real estate...
-$2,876K
Decrease in other assets
-$2,504K
Loss on
extinguishment of debt
-$1,775K
Net loss (gain) on
dispositions of investments...
-$958K
Increase (decrease) in
due to affiliates
$531K
Straight-line rent
amortization
$439K
Amortization of restricted
stock grants
$210K
Total revenues
$397,954K
Income from investment
in real estate...
$22,225K
Net cash provided by
operating activities
$106,038K
Canceled cashflow
$200,562K
Segment net operating
income
$252,156K
Canceled cashflow
$168,023K
Net change in cash
and cash...
$16,328K
Canceled cashflow
$89,710K
Net loss
-$153,026K
something is missing
-$33,106K
Other items
$6,018K
Foreign currency gain
$4,793K
Deferred income
amortization
$3,619K
Borrowings from mortgage
notes, secured credit...
$130,846K
Contributions from
non-controlling interests
$2,876K
Proceeds from issuance of
common stock, net
$2,670K
Proceeds from paydown of
principal and settlement...
$2,385K
Proceeds from derivative
contracts
$905K
Canceled cashflow
$252,156K
Property operating
$165,147K
Loss from
unconsolidated real estate...
-$2,876K
Net cash used in
financing activities
-$61,095K
Net cash (used in)
provided by investing...
-$27,785K
Effect of exchange rate
changes
-$830K
Canceled cashflow
$136,392K
Canceled cashflow
$3,290K
Interest expense
-$182,826K
Depreciation and
amortization
$177,347K
Management fees
$20,073K
Other (expense)
income, net
-$12,569K
General and
administrative
$9,634K
Loss on
extinguishment of debt
-$1,775K
Net (loss) gain on
dispositions of real estate
-$958K
Income Loss From Equity
Method Investments
-$2,876K
Distributions
$71,720K
Capital improvements to
real estate
$29,008K
Repurchases of common stock
$65,167K
Repayments of mortgage
notes, secured credit...
$46,512K
Offering costs paid
$8,170K
Payment of deferred
financing costs
$4,204K
Distributions to
non-controlling interests
$1,514K
Subscriptions received in
advance
-$200K
Purchase of derivative
instruments
$2,067K
Back
Back
Cash Flow
Starwood Real Estate Income Trust, Inc. (SWDR)
Starwood Real Estate Income Trust, Inc. (SWDR)
source: myfinsight.com