MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$397,954K
Net Income
-$144,236K
Net Profit Margin
-36.24%
EPS
-$0.37
Unit: Thousand (K) dollars
Revenue Breakdown
Rental Revenue
Real Estate Other
Revenue Breakdown
Multifamily Segment
Office Building Segment
Industrial Segment
Other Property Segment
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
Total revenues
397,954
392,280
Property operating
165,147
160,119
General and administrative
9,634
10,239
Management fees
20,073
20,427
Performance participation allocation
0
0
Depreciation and amortization
177,347
177,646
Total expenses
372,201
368,431
Loss from unconsolidated real estate ventures
-2,876
-2,927
Income from investment in real estate debt, net
22,225
20,143
Net (loss) gain on dispositions of real estate
-958
-65
Interest expense
182,826
172,317
Loss on extinguishment of debt
-1,775
-2,356
Other (expense) income, net
-12,569
13,805
Total other expense
-178,779
-143,717
Net loss
-153,026
-119,868
Net loss attributable to non-controlling interests in consolidated joint ventures
-937
-911
Net loss attributable to non-controlling interests in operating partnership
-7,853
-6,103
Net loss attributable to stockholders
-144,236
-112,854
Basic EPS
-0.37
-0.29
Diluted EPS
-0.37
-0.29
Basic Average Shares
387,210,745
389,628,622
Diluted Average Shares
387,210,745
389,628,622
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Multifamily Segment
$291,704K
Office Building
Segment
$41,762K
Industrial Segment
$39,470K
Other Property
Segment
$17,080K
Multifamily Segment
$5,598K
Other Property
Segment
$2,196K
Office Building
Segment
$96K
Industrial Segment
$48K
Net loss
attributable to stockholders
-$144,236K
Net loss
attributable to...
-$7,853K
Net loss
attributable to...
-$937K
Rental Revenue
$390,016K
Real Estate Other
$7,938K
Net loss
-$153,026K
Total revenues
$397,954K
Total expenses
$372,201K
Total other expense
-$178,779K
Income from investment
in real estate...
$22,225K
Depreciation and
amortization
$177,347K
Property operating
$165,147K
Management fees
$20,073K
General and
administrative
$9,634K
Interest expense
$182,826K
Other (expense)
income, net
-$12,569K
Loss from
unconsolidated real estate...
-$2,876K
Loss on
extinguishment of debt
-$1,775K
Net (loss) gain on
dispositions of real estate
-$958K
Buy us a coffee
Starwood Real Estate Income Trust, Inc. (SWDR)
Starwood Real Estate Income Trust, Inc. (SWDR)