MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$7,848
Unit: Dollar
Positive Cash Flow Breakdown
    • Depreciation
    • Net (loss)
Negative Cash Flow Breakdown
    • Other assets
    • Repayments of notes payables

Cash Flow
2025-12-31
2025-09-30
Net loss
-1,083,860
Net (loss)
8,652 -
Depreciation
31,499 120,400
Stock-based compensation
-0
Accrued payroll and related amounts
-92,528
Assets written off (net of cash)
-302,138
Interest paid
-35,269
Gain on extinguishment of debt / loan written off
-3,395
Non-controlling interest
0 -
Accounts payable and accruals
-0
Interest expense (non-cash accrual)
-134,665
Uncategorized expenses
0 -
Contract liability - solar projects
--40,010
Accounts receivable
0 0
Derecognition of fy2025 non-capitalizable additions (note 2)
--3,998
Unbilled receivable
0 -
Inventory
-133,000
Other assets
48,000 -140,297
Credit card payables
0 6,374
Other accrued expenses
0 -
Net cash provided by (used in) operations
7,848 -495,134
Increase in intangible assets
0 -
Increase in fixed assets
0 78
Purchase of crypto currency tokens
-35,000
Cash acquired in reverse merger (net)
-0
Net cash (used in) investing activities
0 -35,078
Proceeds from borrowings under debt arrangements
-626,908
Proceeds from notes payables
0 -
Repayments of notes payables
8,500 81,833
Proceeds from additional paid-in capital
-100
Proceeds from subscription receivable
-0
Acquisition of subsidiary (net of cash)
-0
Net cash provided by financing activities
-8,500 545,174
Net change in cash and cash equivalents
-16,348 14,962
Cash and cash equivalents, beginning of period
99,414 74,952
Cash and cash equivalents, end of period
73,566 89,914
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cashand cash...-$16,348 Depreciation$31,499 Net (loss)$8,652 Net cash provided byfinancing activities-$8,500 Net cash provided by(used in) operations$7,848 Canceled cashflow$40,151 Repayments of notespayables$8,500 Other assets$48,000