Financial insights of TAOX

Revenues from tao staking

88,626

388,774

-11,938.5*

203,371

Research and development

31,855

28,600

17,810.5*

54,388

General and administrative

1,626,007

1,677,938

1,764,408.5*

1,948,483

Total operating expenses

1,657,862

1,706,538

1,782,219*

2,002,871

Operating loss

-1,569,236

-1,317,764

-1,794,157.5*

-1,799,500

Interest income

25,255

35,479

148,778*

43,292

Warrant issuance costs

-

422,325.5*

-

Unrealized loss on digital assets

-

6,921,834.5*

2,382,129

Unrealized gain on digital assets

-

6,841,937

-

Unrealized loss on digital assets

-8,437,115

-

Change in fair value of yuma partnership investments

-318,870

350,740

-75,761.5*

-

Loss on issuance of preferred stock

-

189,672.75*

-

Change in fair value of warrant liability

-6,000

6,000

-7,128,013.25*

-109,090

Change in fair value of derivative liability

995,000

-1,650,000

5,548,500*

106,000

Total other expense

-7,729,730

5,572,156

5,215,697*

-2,123,747

Net gain before income taxes

-9,298,966

4,254,392

3,421,539.5*

-3,923,247

Provision for income taxes

0

0*

-

Net gain

-9,298,966

4,254,392

3,421,539.5*

-3,923,247

Preferred stock dividends

201,045

203,384

116,435.5*

45,210

Allocation of undistributed income to preferred stockholders

-

715,790

-

Deemed dividend on series e warrants

4,158,000

-

Net gain attributable to common stockholders

-13,658,011

3,335,218

3,305,104

-3,968,457

Comprehensive gain

-

3,305,104

-3,968,457

Basic EPS

-1.83

0.45

1.001

-1.56

Diluted EPS

-1.83

0.43

1.001

-1.56

Basic Average Shares

7,472,200

7,481,700

3,300,200*

2,549,600

Diluted Average Shares

7,472,200

7,699,102

3,300,200*

2,549,600

MyFinsight

Income Overview

Time Plot

Income Statement

Income Overview

Time Plot

Income Statement