MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$82,010K
Free Cash flow
-$30,470K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from maturities of mark...
    • Other accrued liabilities
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • Proceeds from issuance of common...
    • Purchases of marketable securiti...
    • Accounts receivable, net
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Loss on debt extinguishment
NaN 0 0 0
Unrealized (gain) loss from transactions denominated in a foreign currency
NaN NaN 12 -26
Realized loss on equity investments
NaN NaN 0 0
Realized/unrealized loss (gain) on equity investments
NaN 0 NaN NaN
Change in fair value of equity warrants issued by licensee
NaN 0 0 0
Depreciation
NaN NaN NaN 433
Net loss
-6,967 -8,373 -12,585 -45,460
Depreciation
197 202 253 400
Amortization of intangible assets
NaN NaN NaN 500
Amortization of intangible assets
240 241 240 480
Amortization of debt-related costs
159 156 152 285
Stock-based compensation
11,967 14,314 12,243 15,163
Non-cash lease expense
77 154 205 323
Net amortization/accretion of marketable securities
849 925 1,534 3,023
Accounts receivable, net
30,287 12,437 14,286 11,574
Inventory
196 536 -37 1,252
Other receivables
-189 336 -190 608
Other long-term liabilities
NaN 0 0 0
Prepaid expenses
13,244 -8,187 -7,978 14,449
Other non-current assets
-141 381 373 -227
Accounts payable
7,714 -30,539 23,842 13,603
Accrued payroll and benefits
-9,250 4,228 1,940 -4,212
Other accrued liabilities
15,457 45,389 NaN NaN
Net cash used in operating activities
-24,652 19,330 18,257 -50,038
Purchases of long-term investments
NaN 870 0 0
Proceeds from maturities of marketable securities
74,055 92,082 99,500 170,218
Intangible asset additions
NaN 0 NaN NaN
Purchases of marketable securities
126,799 35,580 102,333 255,273
Purchases of property and equipment
5,818 6,358 1,910 1,591
Net cash used in investing activities
-58,562 49,274 -4,743 -86,646
Proceeds from issuance of common stock, net of paid issuance costs-Common Stock
NaN 134,771 NaN NaN
Proceeds from issuance of pre-funded warrants, net of paid issuance costs
NaN 0 0 0
Proceeds from sale of common stock under employee stock purchase plan
NaN 1,236 0 1,101
Proceeds from issuance of common stock, net of paid issuance costs-A2023ATMProspectus
NaN 0 NaN NaN
Proceeds from long-term debt
NaN 0 0 0
Proceeds from issuance of common stock, net of paid issuance costs
-134,771 NaN 0 134,771
Payment of debt issuance costs
NaN 0 0 0
Payments for debt extinguishment
NaN 0 0 0
Proceeds from exercise of stock options
1,204 1,076 2,562 2,642
Net cash provided by financing activities
1,204 2,312 2,562 138,514
Net (decrease) increase in cash, cash equivalents and restricted cash
-82,010 70,916 16,076 1,830
Cash, cash equivalents and restricted cash at beginning of period
186,203 115,287 97,381 NaN
Cash, cash equivalents and restricted cash at end of period
104,193 186,203 115,287 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$134,771K Proceeds from exercise ofstock options$1,204K Net cash provided byfinancing activities$1,204K Canceled cashflow$134,771K Net (decrease)increase in cash, cash...-$82,010K Canceled cashflow$1,204K Proceeds from maturitiesof marketable...$74,055K Other accruedliabilities$15,457K Stock-based compensation$11,967K Accounts payable$7,714K Amortization of intangibleassets$240K Depreciation$197K Other receivables-$189K Amortization of debt-relatedcosts$159K Other non-currentassets-$141K Non-cash lease expense$77K Proceeds from issuance ofcommon stock, net of...-$134,771K Net cash used ininvesting activities-$58,562K Net cash used inoperating activities-$24,652K Canceled cashflow$74,055K Canceled cashflow$36,141K Purchases of marketablesecurities$126,799K Accounts receivable, net$30,287K Purchases of property andequipment$5,818K Prepaid expenses$13,244K Accrued payroll andbenefits-$9,250K Net loss-$6,967K Netamortization/accretion of marketable...$849K Inventory$196K

Tarsus Pharmaceuticals, Inc. (TARS)

Tarsus Pharmaceuticals, Inc. (TARS)