MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$353,347K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Issuance of long-term debt
    • Net income
    • Depreciation
    • Others
Negative Cash Flow Breakdown
    • Principal payments on long-term ...
    • Deferred income taxes provision ...
    • Deferred drydocking and survey c...
    • Others

Cash Flow
2025-12-31
Net income
333,453
Depreciation
151,095
Amortization of deferred drydocking and survey costs
111,244
Amortization of debt premiums and discounts
5,379
Amortization of below market contracts
-1,200
Unrealized foreign exchange loss (gain)
23,398
Deferred income taxes provision (benefit)
-195,816
Gain on asset dispositions, net
13,682
Gain on pension settlement
0
Loss on early extinguishment of debt
-27,113
Stock-based compensation expense
14,483
Trade and other receivables
-38,433
Marine operating supplies
4,621
Prepaid expenses and other current assets
-2,068
Accounts payable
-5,038
Accrued expenses
23,275
Other current liabilities
-2,712
Other liabilities
2,329
Deferred drydocking and survey costs
98,575
Other, net
-15,278
Net cash provided by operating activities
379,108
Proceeds from asset dispositions
17,619
Proceeds from sale of notes
660
Acquisitions, net of cash acquired
0
Additions to properties and equipment
25,761
Net cash used in investing activities
-7,482
Exercise of warrants
0
Issuance of long-term debt
650,000
Principal payments on long-term debt
641,942
Purchase of common stock
90,089
Payments on finance leases
6,432
Debt extinguishment premium
19,601
Acquisition of non-controlling interest in a majority owned subsidiary
0
Debt issuance costs
19,829
Share based awards reacquired to pay taxes
8,066
Net cash provided by (used in) financing activities
-135,959
Effects of exchange rate changes on cash, cash equivalents and restricted cash
16,870
Net change in cash, cash equivalents and restricted cash
252,537
Cash, cash equivalents and restricted cash at beginning of period
329,031
Cash, cash equivalents and restricted cash at end of period
581,568
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$333,453K Depreciation$151,095K Amortization of deferreddrydocking and survey costs$111,244K Trade and otherreceivables-$38,433K Loss on earlyextinguishment of debt-$27,113K Accrued expenses$23,275K Other, net-$15,278K Stock-based compensationexpense$14,483K Amortization of debt premiumsand discounts$5,379K Other liabilities$2,329K Prepaid expenses andother current assets-$2,068K Net cash provided byoperating activities$379,108K Effects of exchange ratechanges on cash, cash...$16,870K Canceled cashflow$345,042K Net change in cash,cash equivalents and...$252,537K Canceled cashflow$143,441K Deferred income taxesprovision (benefit)-$195,816K Deferred drydocking andsurvey costs$98,575K Unrealized foreignexchange loss (gain)$23,398K Gain on assetdispositions, net$13,682K Accounts payable-$5,038K Marine operatingsupplies$4,621K Other currentliabilities-$2,712K Amortization of below marketcontracts-$1,200K Issuance of long-termdebt$650,000K Proceeds from assetdispositions$17,619K Proceeds from sale ofnotes$660K Net cash provided by(used in) financing...-$135,959K Net cash used ininvesting activities-$7,482K Canceled cashflow$650,000K Canceled cashflow$18,279K Principal payments onlong-term debt$641,942K Additions to propertiesand equipment$25,761K Purchase of common stock$90,089K Debt issuance costs$19,829K Debt extinguishmentpremium$19,601K Share based awardsreacquired to pay taxes$8,066K Payments on financeleases$6,432K

TIDEWATER INC (TDGMW)

TIDEWATER INC (TDGMW)