MyFinsight

HomeCompareAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Privacy Policy
  • Contact

Follow Us

  • Thread
  • X.com
  • Instagram

© 2026 MyFinsight. All rights reserved.

Recent SEC Filings
10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)
bio-techne-logo-ai

BIO-TECHNE Corp (TECH)

bio-techne-logo-ai

BIO-TECHNE Corp (TECH)

||
||

Cash Flow Overview

Free Cash flow
$263,223K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net earnings
    • Depreciation and amortization
    • Proceeds from stock option exerc...
    • Others
Negative Cash Flow Breakdown
    • Repayments of long-term debt
    • Cash dividends
    • Repurchases of common stock
    • Others
Cash Flow
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Net earnings
181,862
73,400
168,105
285,442
Depreciation and amortization
97,359
109,903
111,711
107,238
Costs recognized on sale of acquired inventory
-
751
729
400
Deferred income taxes
13,196
-51,107
-39,447
-29,567
Stock-based compensation expense
41,365
40,833
38,042
39,230
Fair value adjustment to contingent consideration payable
-
-
-3,500
-12,100
(gain) loss on investment, net
-
-
-
37,176
Fair value adjustment on available-for-sale investments
-
-
-283
-472
(gain) loss on equity method investment
887
938
-
-1,143
Loss on equity method investment
-
-
6,841
-
Loss on investments
-5,862
-
-
-
Gain on sale of eminence
-
-
-
11,682
Asset impairment restructuring
3,914
21,312
2,634
-
Leases, net
-2,983
685
1,708
2,059
Impairment (recovery) of assets held-for-sale
-
80,503
21,963
-
(recovery) impairment of assets held-for-sale
-6,789
-
-
-
Other operating activity
477
675
584
455
Trade accounts and other receivables, net
10,793
-34,132
20,533
20,867
Inventories
8,232
18,144
14,215
30,167
Prepaid expenses
-5,264
14,372
3,146
4,585
Trade accounts payable, accrued expenses, contract liabilities, and other
3,180
-13,954
25,769
-7,908
Salaries, wages and related accruals
-7,671
15,408
12,618
-24,558
Income taxes payable
-23,051
8,469
-10,599
-2,492
Net cash provided by operating activities
292,073
287,556
298,981
254,393
Proceeds from maturities of available-for-sale investments
-
-
-
35,236
Proceeds from sale of available-for-sale investments
-
1,085
28,083
-
Purchases of available-for-sale investments
-
-
5,526
20,500
Proceeds from sale of ccxi investment
-
-
-
73,219
Additions to property and equipment
28,850
31,006
62,877
38,244
Acquisitions, net of cash acquired
-
-
169,707
101,184
Distributions from (investments in) wilson wolf
-
7,291
-
-
Proceeds from sale of eminence
-
-
-
17,824
Investment in spear bio
-
15,000
-
-
Distributions from wilson wolf
6,043
-
-
-
Investment in wilson wolf
-
-
-
232,000
Distributions from (investments in) wilson wolf
-
-
6,997
-
Proceeds from sale of assets held-for-sale
4,617
2,447
-
-
Net cash used in investing activities
-18,190
-35,183
-203,030
-265,649
Cash dividends
49,916
50,391
50,419
50,285
Proceeds from stock option exercises
80,618
51,739
60,935
29,813
Repurchases of common stock
41,675
275,731
80,042
19,562
Borrowings under line-of-credit agreement
-
104,000
225,000
619,661
Repayments of long-term debt
146,000
77,000
256,000
525,661
Taxes paid on rsus and net share settlements
12,141
6,522
21,872
28,893
Other financing activity
-
-
-
-2,457
Net cash used in financing activities
-169,114
-253,905
-122,398
22,616
Effect of exchange rate changes on cash and cash equivalents
-2,243
11,927
-2,333
-3,356
Net change in cash and cash equivalents
102,526
10,395
-28,780
8,004
Cash and cash equivalents at beginning of period
162,186
151,791
180,571
172,567
Cash and cash equivalents at end of period
264,712
162,186
151,791
180,571
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

TECH Cash Flow Sankey DiagramSankey diagram visualizing TECH cash flow for the periodNet earnings$181,862K (147.77%↑ Y/Y)Depreciation andamortization$97,359K (-11.41%↓ Y/Y)Stock-based compensationexpense$41,365K (1.30%↑ Y/Y)Deferred income taxes$13,196K (125.82%↑ Y/Y)Loss on investments-$5,862K Prepaid expenses-$5,264K (-136.63%↓ Y/Y)Asset impairmentrestructuring$3,914K (-81.63%↓ Y/Y)Trade accountspayable, accrued...$3,180K (122.79%↑ Y/Y)Other operatingactivity$477K (-29.33%↓ Y/Y)Net cash provided byoperating activities$292,073K (1.57%↑ Y/Y)Canceled cashflow$60,406K Net change in cashand cash...$102,526K (886.30%↑ Y/Y)Canceled cashflow$189,547K Income taxes payable-$23,051K (-372.18%↓ Y/Y)Trade accounts andother receivables,...$10,793K (131.62%↑ Y/Y)Inventories$8,232K (-54.63%↓ Y/Y)Salaries, wages andrelated accruals-$7,671K (-149.79%↓ Y/Y)(recovery) impairment ofassets held-for-sale-$6,789K Leases, net-$2,983K (-535.47%↓ Y/Y)(gain) loss on equitymethod investment$887K (-5.44%↓ Y/Y)Proceeds from stockoption exercises$80,618K (55.82%↑ Y/Y)Distributions from wilson wolf$6,043K Proceeds from sale ofassets held-for-sale$4,617K (88.68%↑ Y/Y)Net cash used infinancing activities-$169,114K (33.39%↑ Y/Y)Net cash used ininvesting activities-$18,190K (48.30%↑ Y/Y)Effect of exchange ratechanges on cash and cash...-$2,243K (-118.81%↓ Y/Y)Canceled cashflow$80,618K Canceled cashflow$10,660K Repayments of long-termdebt$146,000K (89.61%↑ Y/Y)Cash dividends$49,916K (-0.94%↓ Y/Y)Additions to property andequipment$28,850K (-6.95%↓ Y/Y)Repurchases of common stock$41,675K (-84.89%↓ Y/Y)Taxes paid on rsus andnet share...$12,141K (86.15%↑ Y/Y)