MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30.

Income Overview

Net Income
$5,002K
EPS
$0.73
Unit: Thousand (K) dollars

Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Loan, including fees
18,370 17,502 15,867 13,680*
Securities
542 543 530 553*
Federal funds sold
15 12 12 13*
Interest-bearing deposits
1,475 691 887 761*
Total interest income
20,402 18,748 17,296 15,006*
Deposits
9,022 8,213 8,014 6,881*
Borrowed funds
322 319 318 416*
Total interest expense
9,344 8,532 8,332 7,297*
Net interest income
11,058 10,216 8,964 7,709*
Provision for credit losses
2,003 1,836 855 1,449*
Net interest income after provision for credit losses
9,055 8,380 8,109 6,260*
Trust income
2,084 1,955 1,964 1,865*
Rental income
---91*
Loss on sale of loans
0 ---468*
Advisory income
4,795 4,542 4,399 5,985*
Brokerage income
2,190 2,513 3,163 2,249*
Service fees and other income
2,917 2,391 3,342 2,474*
Total non-interest income
11,986 11,401 12,868 12,195*
Salaries and employee benefits
9,195 9,456 10,348 10,335*
Occupancy and equipment
536 537 539 526*
Trust expenses
635 608 630 638*
Brokerage and advisory direct costs
587 647 638 569*
Professional fees
569 538 574 354*
Data processing
350 381 323 289*
Other
2,110 2,019 2,243 1,961*
Total non-interest expense
13,982 14,186 15,295 14,670*
Income before income taxes
7,059 5,595 5,682 3,785*
Income tax expense
1,564 1,324 1,229 1,678*
Net income
5,495 4,271 4,453 2,107*
Preferred stock dividends
493 471 524 456*
Net income available to common stockholders
5,002 3,800 3,929 1,651
Basic EPS
0.74 0.56 0.58 0.233
Diluted EPS
0.73 0.55 0.57 0.23
Basic Average Shares
6,776,601 6,776,601 6,820,440 7,082,726
Diluted Average Shares
6,876,918 6,875,000 6,917,769 7,175,824
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Loan, including fees$18,370K (22.45%↑ Y/Y)Interest-bearing deposits$1,475K (21.50%↑ Y/Y)Securities$542K (-2.87%↓ Y/Y)Federal funds sold$15K (7.14%↑ Y/Y)Total interest income$20,402K (21.53%↑ Y/Y)Advisory income$4,795K (9.95%↑ Y/Y)Service fees and otherincome$2,917K (3.44%↑ Y/Y)Brokerage income$2,190K (23.73%↑ Y/Y)Trust income$2,084K (9.63%↑ Y/Y)Net interest income$11,058K (32.07%↑ Y/Y)Total interestexpense$9,344K (11.04%↑ Y/Y)Total non-interestincome$11,986K (7.25%↑ Y/Y)Net interest incomeafter provision for...$9,055K (16.58%↑ Y/Y)Provision for creditlosses$2,003K (230.53%↑ Y/Y)Deposits$9,022K (15.24%↑ Y/Y)Borrowed funds$322K (-45.05%↓ Y/Y)Income before incometaxes$7,059K (24.02%↑ Y/Y)Total non-interestexpense$13,982K (5.52%↑ Y/Y)Net income$5,495K (15.93%↑ Y/Y)Income tax expense$1,564K (64.29%↑ Y/Y)Salaries and employeebenefits$9,195K (3.31%↑ Y/Y)Other$2,110K (12.23%↑ Y/Y)Trust expenses$635K (-5.08%↓ Y/Y)Brokerage and advisorydirect costs$587K (12.67%↑ Y/Y)Professional fees$569K (19.04%↑ Y/Y)Occupancy and equipment$536K (6.56%↑ Y/Y)Data processing$350K (16.67%↑ Y/Y)Net incomeavailable to common...$5,002K (19.18%↑ Y/Y)Preferred stock dividends$493K (-9.21%↓ Y/Y)

Tectonic Financial, Inc. (TECTP)

Tectonic Financial, Inc. (TECTP)